PLN 40.0
(-7.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 127.09 Million | 123.3 Million | 109.12 Million | 16.24 Million | 6.84 Million | 10.46 Million |
Total Current Assets | 71.95 Million | 99.45 Million | 105.95 Million | 15.58 Million | 5.63 Million | 9.04 Million |
Cash And Short Term Investments | 65.95 Million | 90.03 Million | 103.94 Million | 15.05 Million | 5.17 Million | 7.9 Million |
Cash and Cash Equivalents | 65.95 Million | 90.03 Million | 103.94 Million | 15.05 Million | 5.17 Million | 7.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.58 Million | 9.33 Million | 795 Thousand | 253 Thousand | 126 Thousand | 28 Thousand |
Inventory | 415 Thousand | 83 Thousand | 1.00 | 5000.00 | - | 1.00 |
Other Current Assets | - | - | 1.22 Million | 278.99 Thousand | 330 Thousand | 1.13 Million |
Total Non-Current Assets | 55.14 Million | 23.85 Million | 3.17 Million | 656 Thousand | 1.21 Million | 1.41 Million |
Net PPE | 53.92 Million | 22.79 Million | 2.07 Million | 656 Thousand | 1.21 Million | 1.41 Million |
Good Will And Intangible Assets | 896 Thousand | 996 Thousand | 1.09 Million | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 896 Thousand | 996 Thousand | 1.09 Million | - | - | - |
Long-Term Investments | 328 Thousand | 64 Thousand | - | - | - | - |
Tax Assets | -328 Thousand | -64 Thousand | - | - | - | - |
Other Non Current Assets | 329 Thousand | 64 Thousand | -3.17 Million | -656 Thousand | -1.21 Million | 1000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 39.58 Million | 22.26 Million | 6.11 Million | 3.41 Million | 6.85 Million | 9.7 Million |
Total Current Liabilities | 18.48 Million | 13.77 Million | 5.68 Million | 2.99 Million | 4.34 Million | 2.46 Million |
Account Payables | 1.24 Million | 862 Thousand | 935 Thousand | 56 Thousand | 393 Thousand | 265 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 393 Thousand | 36 Thousand | 142 Thousand | 380 Thousand | 1.42 Million | 881 Thousand |
Deferred Revenue | 10.83 Million | 5.58 Million | 2.97 Million | 2.52 Million | 2.48 Million | 1.29 Million |
Other Current Liabilities | 6.01 Million | 7.29 Million | 1.63 Million | 37 Thousand | 48 Thousand | 21 Thousand |
Total Non Current Liabilities | 21.09 Million | 8.49 Million | 436 Thousand | 414 Thousand | 2.5 Million | 7.23 Million |
Long-Term Debt | 7.8 Million | 7.86 Million | 36 Thousand | 383 Thousand | 618 Thousand | 3.19 Million |
Deferred Revenue Non Current | 12.49 Million | - | - | 31 Thousand | 1.88 Million | 4.04 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 798 Thousand | 629 Thousand | 400 Thousand | -294 Thousand | 1000.00 | 2000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 87.51 Million | 101.04 Million | 103 Million | 12.83 Million | -6000.00 | 764 Thousand |
Stock Holders Equity | 87.51 Million | 101.04 Million | 103 Million | 12.83 Million | -6000.00 | 764 Thousand |
Common Stock | 466 Thousand | 466 Thousand | 466 Thousand | 333 Thousand | 215 Thousand | 145 Thousand |
Retained Earnings | -25.7 Million | -12.15 Million | -10.19 Million | -6.45 Million | -5.57 Million | -3.6 Million |
Accumulated other comprehensive income | 112.75 Million | - | - | - | 258 Thousand | 760.99 Thousand |
Common Stock Equity | 87.51 Million | 101.04 Million | 103 Million | 12.83 Million | -6000.00 | 764 Thousand |
Capital Lease Obligation | 8.19 Million | 7.89 Million | 151 Thousand | 213 Thousand | 461 Thousand | 1.01 Million |
Total Investments | 328 Thousand | 64 Thousand | - | - | - | - |
Total Debt | 8.19 Million | 7.89 Million | 178 Thousand | 763 Thousand | 2.04 Million | 4.07 Million |
Net Debt | -57.75 Million | -82.13 Million | -103.76 Million | -14.28 Million | -3.13 Million | -3.83 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 112.44 Million | 118.11 Million | 127.09 Million | 127.09 Million | 133.62 Million | 122.58 Million |
Total Current Assets | 56.07 Million | 61.38 Million | 71.95 Million | 71.95 Million | 92.15 Million | 86.41 Million |
Cash And Short Term Investments | 54.3 Million | 57.46 Million | 65.95 Million | 65.95 Million | 80.76 Million | 75.75 Million |
Cash and Cash Equivalents | 54.3 Million | 57.46 Million | 65.95 Million | 65.95 Million | 80.76 Million | 75.75 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.22 Million | 3.47 Million | 5.58 Million | 5.58 Million | 10.82 Million | 10.35 Million |
Inventory | 542 Thousand | 444 Thousand | 415 Thousand | 415 Thousand | 565 Thousand | 301 Thousand |
Other Current Assets | 1.22 Million | - | - | - | - | - |
Total Non-Current Assets | 56.37 Million | 56.72 Million | 55.14 Million | 55.14 Million | 41.47 Million | 36.17 Million |
Net PPE | 55.16 Million | 55.56 Million | 53.92 Million | 53.92 Million | 40.19 Million | 34.88 Million |
Good Will And Intangible Assets | 846 Thousand | 871 Thousand | 896 Thousand | 896 Thousand | 921 Thousand | 946 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 846 Thousand | 871 Thousand | 896 Thousand | 896 Thousand | 921 Thousand | 946 Thousand |
Long-Term Investments | 358 Thousand | 285 Thousand | 328 Thousand | 328 Thousand | 353 Thousand | 349 Thousand |
Tax Assets | -358 Thousand | -285 Thousand | -328 Thousand | -328 Thousand | -353 Thousand | -349 Thousand |
Other Non Current Assets | 358 Thousand | 285 Thousand | 329 Thousand | 329 Thousand | 353 Thousand | 349 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 32.99 Million | 33.83 Million | 39.58 Million | 39.58 Million | 41.94 Million | 25.97 Million |
Total Current Liabilities | 13.19 Million | 12.43 Million | 18.48 Million | 18.48 Million | 19.39 Million | 9.55 Million |
Account Payables | 619 Thousand | 587 Thousand | 1.24 Million | 1.24 Million | 2.18 Million | 646 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 427 Thousand | 409 Thousand | 393 Thousand | 393 Thousand | 409 Thousand | 197 Thousand |
Deferred Revenue | 12.13 Million | 10.97 Million | 10.83 Million | 10.83 Million | 15.08 Million | 7.7 Million |
Other Current Liabilities | 13 Thousand | 466 Thousand | 6.01 Million | 6.01 Million | 1.71 Million | 1.01 Million |
Total Non Current Liabilities | 19.8 Million | 21.39 Million | 21.09 Million | 21.09 Million | 22.54 Million | 16.41 Million |
Long-Term Debt | 7.55 Million | 7.6 Million | 7.8 Million | 7.8 Million | 8.42 Million | 7.69 Million |
Deferred Revenue Non Current | 11.37 Million | 12.99 Million | 12.49 Million | 12.49 Million | 13.16 Million | 7.75 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 880 Thousand | 798 Thousand | 798 Thousand | 798 Thousand | 963 Thousand | 963 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 79.44 Million | 84.27 Million | 87.51 Million | 87.51 Million | 91.68 Million | 96.61 Million |
Stock Holders Equity | 79.44 Million | 84.27 Million | 87.51 Million | 87.51 Million | 91.68 Million | 96.61 Million |
Common Stock | 466 Thousand | 466 Thousand | 466 Thousand | 466 Thousand | 466 Thousand | 466 Thousand |
Retained Earnings | -34 Million | -29.05 Million | -25.7 Million | -25.7 Million | -21.51 Million | -16.58 Million |
Accumulated other comprehensive income | 112.98 Million | - | 112.75 Million | 112.75 Million | 112.73 Million | - |
Common Stock Equity | 79.44 Million | 84.27 Million | 87.51 Million | 87.51 Million | 91.68 Million | 96.61 Million |
Capital Lease Obligation | 7.97 Million | 8.01 Million | 8.19 Million | 8.19 Million | 8.83 Million | 7.89 Million |
Total Investments | 358 Thousand | 285 Thousand | 328 Thousand | 328 Thousand | 353 Thousand | 349 Thousand |
Total Debt | 7.97 Million | 8.01 Million | 8.19 Million | 8.19 Million | 8.83 Million | 7.89 Million |
Net Debt | -46.32 Million | -49.45 Million | -57.75 Million | -57.75 Million | -71.93 Million | -67.85 Million |
ADMQ
001231
GYLD-B
2805
VHAQ
9928