PLN 1.69
(0.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 616.47 Thousand | 738.51 Thousand | 2.8 Million | 6.14 Million | 454.62 Thousand | 1.12 Million |
Total Current Assets | - | 1.4 Million | 2.63 Million | 4.49 Million | 438.31 Thousand | 930.08 Thousand |
Cash And Short Term Investments | 1623.00 | 11.73 Thousand | 139.1 Thousand | 542.37 Thousand | 11.15 Thousand | 371.38 Thousand |
Cash and Cash Equivalents | 1623.00 | 11.73 Thousand | 139.1 Thousand | 542.37 Thousand | 11.15 Thousand | 371.38 Thousand |
Short Term Investments | - | - | - | - | - | 237.42 Thousand |
Net Receivables | 562.27 Thousand | 653.82 Thousand | 1.27 Million | 3.39 Million | 427.07 Thousand | 531.6 Thousand |
Inventory | - | - | 1.22 Million | 495.07 Thousand | - | 1.00 |
Other Current Assets | -563.89 Thousand | -665.55 Thousand | 2.00 | -4.42 Million | -438.22 Thousand | 558.7 Thousand |
Total Non-Current Assets | - | 800.13 Thousand | 175.52 Thousand | 1.64 Million | 16.3 Thousand | 196.07 Thousand |
Net PPE | - | - | 63.57 Thousand | 483.83 Thousand | - | 2484.00 |
Good Will And Intangible Assets | 7210.00 | 12.28 Thousand | 111 Thousand | 1.1 Million | 16.3 Thousand | 161.79 Thousand |
Good Will | - | - | - | 963.43 Thousand | - | 161.79 Thousand |
Intangible Assets | - | - | 111 Thousand | 142.07 Thousand | - | - |
Long-Term Investments | - | - | 1.25 Million | - | - | 1367.00 |
Tax Assets | 42.98 Thousand | 12.28 Thousand | 7727.00 | 59.07 Thousand | 16.3 Thousand | 30.43 Thousand |
Other Non Current Assets | -50.19 Thousand | 775.56 Thousand | -1.26 Million | 681.00 | -16.3 Thousand | - |
Other Assets | 616.47 Thousand | -1.46 Million | - | - | - | - |
Total Liabilities | 803.36 Thousand | 814.79 Thousand | 3.97 Million | 1.2 Million | 1 Million | 1.31 Million |
Total Current Liabilities | - | 159.53 Thousand | 3.97 Million | 810.68 Thousand | 998.48 Thousand | 1.31 Million |
Account Payables | - | -869.97 Thousand | 1.1 Million | 332.1 Thousand | 249.07 Thousand | 201.09 Thousand |
Tax Payables | - | - | 616.00 | 25.81 Thousand | 21.98 Thousand | 24.48 Thousand |
Short Term Debt | 426.49 Thousand | 202.07 Thousand | 2.7 Million | 123.1 Thousand | 577.48 Thousand | 692.52 Thousand |
Deferred Revenue | - | 12.63 Thousand | 72.01 Thousand | 355.38 Thousand | 171.38 Thousand | 24.48 Thousand |
Other Current Liabilities | -426.49 Thousand | 814.79 Thousand | 88.64 Thousand | 105.00 | 550.00 | 394.11 Thousand |
Total Non Current Liabilities | - | 612.71 Thousand | 7855.00 | 394.88 Thousand | 3479.00 | 2580.00 |
Long-Term Debt | - | 12.63 Thousand | -722.91 Thousand | 340.42 Thousand | -563.74 Thousand | -411.81 Thousand |
Deferred Revenue Non Current | 9591.00 | 12.63 Thousand | 16.28 Thousand | 1.2 Million | 1 Million | 1.31 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -29.72 Thousand | 427.92 Thousand | 706.63 Thousand | -1.2 Million | -438.22 Thousand | -902.98 Thousand |
Other Liabilities | 803.36 Thousand | 42.54 Thousand | - | - | - | - |
Total Equity | -186.88 Thousand | 114.05 Thousand | 1.39 Million | 4.85 Million | 18.98 Thousand | -188.64 Thousand |
Stock Holders Equity | -186.88 Thousand | -76.28 Thousand | -1.16 Million | 4.93 Million | -547.34 Thousand | -587.4 Thousand |
Common Stock | 6 Million | 6 Million | 6 Million | 6 Million | 1.38 Million | 1.38 Million |
Retained Earnings | -21.82 Million | -20.74 Million | -21.84 Million | -15.73 Million | -13.5 Million | -13.52 Million |
Accumulated other comprehensive income | 962.9 Thousand | -76.28 Thousand | -1.16 Million | 3.15 Million | 3.14 Million | -188.64 Thousand |
Common Stock Equity | -186.88 Thousand | -76.28 Thousand | -1.16 Million | 4.93 Million | -547.34 Thousand | -587.4 Thousand |
Capital Lease Obligation | - | - | - | 463.52 Thousand | - | - |
Total Investments | - | - | 1.25 Million | - | - | 1367.00 |
Total Debt | 426.49 Thousand | 202.07 Thousand | 2.7 Million | 463.52 Thousand | 577.48 Thousand | 692.52 Thousand |
Net Debt | 424.87 Thousand | 190.34 Thousand | 2.56 Million | -78.84 Thousand | 566.32 Thousand | 321.14 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 542.47 Thousand | 626.78 Thousand | 616.47 Thousand | 750.83 Thousand | 755.37 Thousand | 666 Thousand |
Total Current Assets | 537.32 Thousand | 576.48 Thousand | - | 577.04 Thousand | 584.16 Thousand | 486.68 Thousand |
Cash And Short Term Investments | 4071.00 | 7704.00 | 1623.00 | 2498.00 | 17.68 Thousand | 99.6 Thousand |
Cash and Cash Equivalents | 4071.00 | 7704.00 | 1623.00 | 2498.00 | 17.68 Thousand | 99.6 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 78.72 Thousand | 566.96 Thousand | 562.27 Thousand | 570.2 Thousand | 562.31 Thousand | 385.37 Thousand |
Inventory | -78.72 Thousand | - | - | - | - | 1707.00 |
Other Current Assets | 533.25 Thousand | -574.67 Thousand | -563.89 Thousand | -572.69 Thousand | -580 Thousand | 1.00 |
Total Non-Current Assets | 5150.00 | 50.29 Thousand | - | 173.79 Thousand | 171.21 Thousand | 179.32 Thousand |
Net PPE | - | - | - | - | - | -161.03 Thousand |
Good Will And Intangible Assets | 5150.00 | 6180.00 | 7210.00 | 8240.00 | 9270.00 | 10.3 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5150.00 | 6180.00 | - | 8240.00 | 9270.00 | 10.3 Thousand |
Long-Term Investments | - | - | - | - | - | 161.03 Thousand |
Tax Assets | - | 44.11 Thousand | 42.98 Thousand | 165.55 Thousand | 161.94 Thousand | 7990.00 |
Other Non Current Assets | -5150.00 | - | -50.19 Thousand | - | - | 161.03 Thousand |
Other Assets | - | - | 616.47 Thousand | - | - | - |
Total Liabilities | 1.05 Million | 869.19 Thousand | 803.36 Thousand | 722.46 Thousand | 614.73 Thousand | 691.37 Thousand |
Total Current Liabilities | 491.38 Thousand | 847.07 Thousand | - | 704.33 Thousand | 598.7 Thousand | 534.62 Thousand |
Account Payables | 330.04 Thousand | 177.71 Thousand | - | 227.23 Thousand | 217.75 Thousand | 239.14 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 58.47 Thousand | 543.47 Thousand | 426.49 Thousand | 367.45 Thousand | 281.33 Thousand | 206.39 Thousand |
Deferred Revenue | 69.06 Thousand | 8940.00 | - | 103.52 Thousand | 92.38 Thousand | 11.71 Thousand |
Other Current Liabilities | 33.8 Thousand | 116.94 Thousand | -426.49 Thousand | 6118.00 | 7231.00 | 77.36 Thousand |
Total Non Current Liabilities | 562.97 Thousand | 22.12 Thousand | - | 18.13 Thousand | 16.03 Thousand | 156.74 Thousand |
Long-Term Debt | 538.86 Thousand | -303.59 Thousand | - | -336.87 Thousand | -317.37 Thousand | -11.71 Thousand |
Deferred Revenue Non Current | 8419.00 | 8940.00 | 9591.00 | 10.5 Thousand | 10.8 Thousand | 11.71 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -8419.00 | 294.65 Thousand | -29.72 Thousand | 326.37 Thousand | 306.56 Thousand | 1.00 |
Other Liabilities | - | - | 803.36 Thousand | - | - | - |
Total Equity | -511.87 Thousand | -242.41 Thousand | -186.88 Thousand | 28.37 Thousand | 140.64 Thousand | -25.36 Thousand |
Stock Holders Equity | -511.87 Thousand | -242.41 Thousand | -186.88 Thousand | 28.37 Thousand | 140.64 Thousand | -25.36 Thousand |
Common Stock | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million |
Retained Earnings | -22.14 Million | -21.87 Million | -21.82 Million | -20.64 Million | -20.53 Million | -20.69 Million |
Accumulated other comprehensive income | - | - | 962.9 Thousand | - | - | - |
Common Stock Equity | -511.87 Thousand | -242.41 Thousand | -186.88 Thousand | 28.37 Thousand | 140.64 Thousand | -25.36 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | 161.03 Thousand |
Total Debt | 597.33 Thousand | 543.47 Thousand | 426.49 Thousand | 367.45 Thousand | 281.33 Thousand | 206.39 Thousand |
Net Debt | 593.26 Thousand | 535.77 Thousand | 424.87 Thousand | 364.95 Thousand | 263.64 Thousand | 106.79 Thousand |
NVLHF
DNFGF
ASHIMASYN
SHO
BAIDFIN
COCKERILL