PLN 1.63
(1.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 31.14 Million | 18.4 Million | 9.08 Million | 56.91 Million | 5.18 Million | 13.47 Million |
Total Current Assets | 8.81 Million | 7.23 Million | 5.48 Million | 17.24 Million | 3.27 Million | 6.73 Million |
Cash And Short Term Investments | 2.05 Million | 3.45 Million | 2.88 Million | 634 Thousand | 82 Thousand | 272 Thousand |
Cash and Cash Equivalents | 2.05 Million | 2 Million | 819 Thousand | 634 Thousand | 53 Thousand | 226 Thousand |
Short Term Investments | 157 Thousand | 1.45 Million | 2.06 Million | 471 Thousand | 29 Thousand | 46 Thousand |
Net Receivables | 5.04 Million | 5.22 Million | 6.82 Million | 12.25 Million | 4.87 Million | 3.47 Million |
Inventory | 1.00 | -6.67 Million | 3.42 Million | 266 Thousand | -28.99 Thousand | -29 Thousand |
Other Current Assets | 1.56 Million | 5.22 Million | -7.64 Million | -13.14 Million | -4.95 Million | 25 Thousand |
Total Non-Current Assets | 22.32 Million | 11.17 Million | 3.6 Million | 39.66 Million | 1.91 Million | 6.73 Million |
Net PPE | 21.69 Million | 10.29 Million | 159 Thousand | 168 Thousand | - | 995 Thousand |
Good Will And Intangible Assets | -91 Thousand | 1.33 Million | 1.19 Million | 36.01 Million | 224 Thousand | 292 Thousand |
Good Will | 538 Thousand | 757 Thousand | 1.19 Million | 36.01 Million | 224 Thousand | 519 Thousand |
Intangible Assets | -629 Thousand | 579 Thousand | - | 34 Thousand | - | 292 Thousand |
Long-Term Investments | 91 Thousand | -1.33 Million | -1.98 Million | 134 Thousand | - | 4.7 Million |
Tax Assets | 538 Thousand | 757 Thousand | 1.19 Million | 3.15 Million | 224 Thousand | 498 Thousand |
Other Non Current Assets | 93 Thousand | 125 Thousand | 3.03 Million | 197 Thousand | 1.46 Million | 247 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.45 Million | 13.09 Million | 5.25 Million | 8.8 Million | 3.63 Million | 12.91 Million |
Total Current Liabilities | 21.35 Million | 13.01 Million | 5.12 Million | 4.6 Million | 3.63 Million | 11.52 Million |
Account Payables | 2.25 Million | 1.94 Million | 2.12 Million | 1.64 Million | 93 Thousand | 2.25 Million |
Tax Payables | 150 Thousand | - | 313 Thousand | 505 Thousand | 35 Thousand | 258 Thousand |
Short Term Debt | 24 Thousand | 82 Thousand | 1.42 Million | 1.63 Million | 937 Thousand | 677 Thousand |
Deferred Revenue | 201 Thousand | - | 1.53 Million | 702 Thousand | 606 Thousand | 258 Thousand |
Other Current Liabilities | 18.87 Million | 10.97 Million | 31 Thousand | 614 Thousand | 1.99 Million | 8.33 Million |
Total Non Current Liabilities | 102 Thousand | 88 Thousand | 131 Thousand | 4.2 Million | 1000.00 | 1.38 Million |
Long-Term Debt | 102 Thousand | 88 Thousand | - | 197 Thousand | - | 344 Thousand |
Deferred Revenue Non Current | 21.45 Million | 13.09 Million | 5.25 Million | 48 Thousand | 3.63 Million | 7.81 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -21.53 Million | -13.18 Million | -5.12 Million | 1000.00 | -3.63 Million | -7.26 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.69 Million | 5.3 Million | 3.83 Million | 48.1 Million | 2.83 Million | 560 Thousand |
Stock Holders Equity | 8.28 Million | 3.57 Million | 1.2 Million | 43.41 Million | 1.55 Million | -207 Thousand |
Common Stock | 3.5 Million | 3.5 Million | 3.5 Million | 3.5 Million | 382 Thousand | 22.92 Million |
Retained Earnings | 3.92 Million | -793 Thousand | -3.15 Million | -5.11 Million | -2.02 Million | -48.47 Million |
Accumulated other comprehensive income | 7000.00 | 7000.00 | 7000.00 | -4.26 Million | 10 Million | 3.57 Million |
Common Stock Equity | 8.28 Million | 3.57 Million | 1.2 Million | 43.41 Million | 1.55 Million | -207 Thousand |
Capital Lease Obligation | 102 Thousand | 128 Thousand | - | - | - | - |
Total Investments | 91 Thousand | 115 Thousand | 76 Thousand | 134 Thousand | 29 Thousand | 4.75 Million |
Total Debt | 126 Thousand | 170 Thousand | 1.42 Million | 1.83 Million | 937 Thousand | 677 Thousand |
Net Debt | -1.92 Million | -1.83 Million | 607 Thousand | 1.19 Million | 884 Thousand | 451 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 36.54 Million | 35.55 Million | 31.14 Million | 31.14 Million | 31.05 Million | 29.72 Million |
Total Current Assets | 10.65 Million | 9.98 Million | 8.81 Million | 8.81 Million | 10.8 Million | 11.09 Million |
Cash And Short Term Investments | 2.43 Million | 2.96 Million | 2.05 Million | 2.05 Million | 2.51 Million | 3.87 Million |
Cash and Cash Equivalents | 2.43 Million | 2.96 Million | 2.05 Million | 2.05 Million | 2.51 Million | 3.87 Million |
Short Term Investments | 100 Thousand | 98 Thousand | 157 Thousand | 157 Thousand | 361 Thousand | 7000.00 |
Net Receivables | 15 Thousand | 7.02 Million | 5.04 Million | 5.04 Million | 8.28 Million | 7.21 Million |
Inventory | 100 Thousand | - | 1.00 | 1.00 | - | - |
Other Current Assets | 8.1 Million | -9.98 Million | 1.56 Million | 1.56 Million | -10.8 Million | -11.09 Million |
Total Non-Current Assets | 25.89 Million | 25.57 Million | 22.32 Million | 22.32 Million | 20.25 Million | 18.62 Million |
Net PPE | 25.24 Million | 78 Thousand | 21.69 Million | 21.69 Million | 19.57 Million | 17.74 Million |
Good Will And Intangible Assets | -97 Thousand | - | -91 Thousand | -91 Thousand | -91 Thousand | -114 Thousand |
Good Will | - | - | 538 Thousand | - | - | - |
Intangible Assets | - | - | -629 Thousand | - | - | - |
Long-Term Investments | 97 Thousand | 97 Thousand | 91 Thousand | 91 Thousand | 91 Thousand | 114 Thousand |
Tax Assets | 547 Thousand | 558 Thousand | 538 Thousand | 538 Thousand | 583 Thousand | 764 Thousand |
Other Non Current Assets | 97 Thousand | 24.83 Million | 93 Thousand | 93 Thousand | 97 Thousand | 120 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 28.81 Million | 24.38 Million | 21.45 Million | 21.45 Million | 21.38 Million | 19.81 Million |
Total Current Liabilities | 28.72 Million | 24.29 Million | 21.35 Million | 21.35 Million | 21.27 Million | 19.7 Million |
Account Payables | 721 Thousand | 2.39 Million | 2.25 Million | 2.25 Million | 1.22 Million | 577 Thousand |
Tax Payables | 1.33 Million | 1.06 Million | 150 Thousand | 150 Thousand | 1.14 Million | 789 Thousand |
Short Term Debt | 3.76 Million | 30 Thousand | 24 Thousand | 24 Thousand | 29 Thousand | 30 Thousand |
Deferred Revenue | 3.44 Million | 1.08 Million | 201 Thousand | 201 Thousand | - | - |
Other Current Liabilities | 20.78 Million | 20.78 Million | 18.87 Million | 18.87 Million | 20.01 Million | 19.09 Million |
Total Non Current Liabilities | 88 Thousand | 95 Thousand | 102 Thousand | 102 Thousand | 108 Thousand | 115 Thousand |
Long-Term Debt | 88 Thousand | 95 Thousand | 102 Thousand | 102 Thousand | 108 Thousand | 115 Thousand |
Deferred Revenue Non Current | - | - | 21.45 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -21.53 Million | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.73 Million | 11.17 Million | 9.69 Million | 9.69 Million | 9.67 Million | 9.9 Million |
Stock Holders Equity | 6.45 Million | 9.84 Million | 8.28 Million | 8.28 Million | 8.15 Million | 8.31 Million |
Common Stock | 3.5 Million | 3.5 Million | 3.5 Million | 3.5 Million | 3.5 Million | 3.5 Million |
Retained Earnings | 2.08 Million | 5.47 Million | 3.92 Million | 3.92 Million | 3.78 Million | 3.95 Million |
Accumulated other comprehensive income | 7000.00 | 7000.00 | 7000.00 | 7000.00 | 7000.00 | 7000.00 |
Common Stock Equity | 6.45 Million | 9.84 Million | 8.28 Million | 8.28 Million | 8.15 Million | 8.31 Million |
Capital Lease Obligation | 88 Thousand | 70 Thousand | 102 Thousand | 102 Thousand | 108 Thousand | 115 Thousand |
Total Investments | 97 Thousand | 97 Thousand | 91 Thousand | 91 Thousand | 91 Thousand | 114 Thousand |
Total Debt | 3.85 Million | 100 Thousand | 126 Thousand | 126 Thousand | 137 Thousand | 30 Thousand |
Net Debt | 1.42 Million | -2.86 Million | -1.92 Million | -1.92 Million | -2.38 Million | -3.84 Million |
SWRNASE
MORARKFI
WONDF
ACCEL
FBPA
YULE