PLN 0.75
(-1.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 24.79 Million | 18.39 Million | 870.1 Thousand | 29.81 Million | 30.56 Million | 3.1 Million |
Total Current Assets | 425.37 Thousand | 384.77 Thousand | 1.42 Million | 2.78 Million | 4.29 Million | 52.13 Million |
Cash And Short Term Investments | 21.73 Thousand | 57.88 Thousand | 139.29 Thousand | 43.44 Thousand | 39.73 Thousand | 283.33 Thousand |
Cash and Cash Equivalents | 11.05 Thousand | 45.8 Thousand | 127.21 Thousand | 13.95 Thousand | 15.97 Thousand | 214.1 Thousand |
Short Term Investments | 10.67 Thousand | 12.07 Thousand | 12.07 Thousand | 29.48 Thousand | 23.76 Thousand | 69.23 Thousand |
Net Receivables | 478.63 Thousand | 160.4 Thousand | 1.28 Million | 888.38 Thousand | 872.18 Thousand | 1.91 Million |
Inventory | -25.1 Million | 3.00 | -24.28 Million | 98.69 Thousand | 1239.00 | - |
Other Current Assets | 403.64 Thousand | 166.47 Thousand | 24.28 Million | -931.82 Thousand | -911.92 Thousand | 49.93 Million |
Total Non-Current Assets | 24.36 Million | 18 Million | 22.85 Million | 28.78 Million | 29.64 Million | 50.45 Million |
Net PPE | -4.79 Million | -1.55 Million | -5.77 Million | 2406.90 | 25.11 Thousand | 37.35 Thousand |
Good Will And Intangible Assets | 259.31 Thousand | 1.55 Million | 417.34 Thousand | 760.62 Thousand | 760.36 Thousand | 412.07 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.93 Million | 3.91 Million | 3.91 Million | 3.12 Million | 3.95 Million | - |
Tax Assets | 259.31 Thousand | 1.55 Million | 24.28 Million | 760.62 Thousand | 760.36 Thousand | 49.93 Million |
Other Non Current Assets | 24.7 Million | 12.53 Million | 12.07 Thousand | 24.13 Million | 24.13 Million | 69.23 Thousand |
Other Assets | - | 1.00 | -23.41 Million | -1.75 Million | -3.37 Million | -99.48 Million |
Total Liabilities | 8.48 Million | 8.37 Million | 8.67 Million | 14.83 Million | 20.44 Million | 8.67 Million |
Total Current Liabilities | 7.4 Million | 7.56 Million | 818.55 Thousand | 12.8 Million | 18.41 Million | 5.5 Million |
Account Payables | 246.34 Thousand | 166.98 Thousand | 148.73 Thousand | 305.65 Thousand | 558.74 Thousand | - |
Tax Payables | - | 20.96 Thousand | 12.05 Thousand | - | - | - |
Short Term Debt | 502.33 Thousand | 758.37 Thousand | 870.1 Thousand | 3.14 Million | 3.14 Million | - |
Deferred Revenue | -8.3 Million | 6.61 Million | -8.7 Million | -16.26 Million | -22.11 Million | - |
Other Current Liabilities | 14.96 Million | 17.91 Thousand | 8.5 Million | 25.61 Million | 36.82 Million | 5.5 Million |
Total Non Current Liabilities | 1.07 Million | 818.55 Thousand | 818.55 Thousand | 13.9 Million | 19.52 Million | 15.44 Million |
Long-Term Debt | -8.59 Million | -7.99 Million | -7.07 Million | -12.62 Million | -18.2 Million | -25 Thousand |
Deferred Revenue Non Current | 8.53 Million | 8.37 Million | 8.5 Million | 14.83 Million | 20.44 Million | 17.66 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 163.14 Thousand | -382.2 Thousand | -1.42 Million | 9.66 Million | 15.26 Million | -2.19 Million |
Other Liabilities | - | 1.00 | 7.04 Million | -11.87 Million | -17.5 Million | -12.27 Million |
Total Equity | 16.72 Million | 10.71 Million | 25.01 Million | 18.08 Million | 13.22 Million | 52.76 Million |
Stock Holders Equity | 16.3 Million | 10.01 Million | 24.28 Million | 14.98 Million | 10.11 Million | 49.93 Million |
Common Stock | 8.67 Million | 8.67 Million | 17.15 Million | 8.67 Million | 8.67 Million | 37.28 Million |
Retained Earnings | -27.51 Million | -33.9 Million | 15.78 Million | -28.38 Million | -32.46 Million | 32.27 Million |
Accumulated other comprehensive income | 4.89 Million | 5 Million | 15.78 Million | 18.35 Million | 37.28 Million | 32.27 Million |
Common Stock Equity | 16.3 Million | 10.01 Million | 24.28 Million | 14.98 Million | 10.11 Million | 49.93 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.94 Million | 3.92 Million | 3.92 Million | 29.48 Thousand | 23.76 Thousand | 69.23 Thousand |
Total Debt | 502.33 Thousand | 758.37 Thousand | 870.1 Thousand | 3.14 Million | 3.14 Million | 8.09 Million |
Net Debt | 491.27 Thousand | 712.56 Thousand | 742.88 Thousand | 3.13 Million | 3.13 Million | 7.87 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 30.08 Million | 31.56 Million | 24.94 Million | 24.94 Million | 18.37 Million | 18.37 Million |
Total Current Assets | 5.72 Million | 7.2 Million | 425.37 Thousand | 425.37 Thousand | 363.51 Thousand | 367.97 Thousand |
Cash And Short Term Investments | 5.49 Million | 6.86 Million | 107.63 Thousand | 107.63 Thousand | 41.66 Thousand | 41.66 Thousand |
Cash and Cash Equivalents | 57.1 Thousand | 97.74 Thousand | 91.05 Thousand | 91.05 Thousand | 22.83 Thousand | 22.83 Thousand |
Short Term Investments | 5.44 Million | 6.76 Million | 16.57 Thousand | 16.57 Thousand | 18.82 Thousand | 18.82 Thousand |
Net Receivables | 230.62 Thousand | 340.12 Thousand | 478.63 Thousand | 478.63 Thousand | 318.83 Thousand | 320.3 Thousand |
Inventory | -230.62 Thousand | - | 425.37 Thousand | -25.1 Million | - | - |
Other Current Assets | 230.62 Thousand | -7.2 Million | -586.26 Thousand | -586.26 Thousand | -360.49 Thousand | -361.96 Thousand |
Total Non-Current Assets | 24.35 Million | 24.35 Million | 24.36 Million | 24.36 Million | 18 Million | 18 Million |
Net PPE | - | - | - | -4.79 Million | - | - |
Good Will And Intangible Assets | - | - | - | 259.31 Thousand | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | -1.51 Million | 3.92 Million | 3.93 Million | 3.93 Million | 3.92 Million | 3.92 Million |
Tax Assets | 259.31 Thousand | 259.31 Thousand | 259.31 Thousand | 259.31 Thousand | 1.55 Million | 1.55 Million |
Other Non Current Assets | 25.61 Million | 20.17 Million | 20.17 Million | 24.7 Million | 12.52 Million | 12.52 Million |
Other Assets | - | - | 158.2 Thousand | 158.2 Thousand | 1.00 | 4.00 |
Total Liabilities | 9.44 Million | 9.73 Million | 8.53 Million | 8.53 Million | 8.53 Million | 8.51 Million |
Total Current Liabilities | 7.44 Million | 7.47 Million | 7.4 Million | 7.4 Million | 7.71 Million | 7.69 Million |
Account Payables | 271.38 Thousand | 302.7 Thousand | 246.34 Thousand | 246.34 Thousand | 213.1 Thousand | 211.23 Thousand |
Tax Payables | 37.49 Thousand | 29.94 Thousand | - | - | 15.91 Thousand | - |
Short Term Debt | 489.4 Thousand | 502.33 Thousand | 526.05 Thousand | 526.05 Thousand | 848.37 Thousand | 848.37 Thousand |
Deferred Revenue | 37.5 Thousand | 6.65 Million | -23.71 Thousand | -8.3 Million | 6.63 Million | - |
Other Current Liabilities | 6.64 Million | 15.91 Thousand | 6.66 Million | 14.94 Million | 15.91 Thousand | 6.63 Million |
Total Non Current Liabilities | 2 Million | 2.25 Million | 8 Million | 7.94 Million | 824.14 Thousand | 7.66 Million |
Long-Term Debt | - | - | - | -8.59 Million | - | - |
Deferred Revenue Non Current | - | - | - | 8.53 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -2 Million | - | 7.03 Million | 7.03 Million | 5593.00 | 6.85 Million |
Other Liabilities | 1.00 | 1.00 | -6.88 Million | -6.82 Million | - | -6.85 Million |
Total Equity | 20.64 Million | 21.83 Million | 16.41 Million | 16.83 Million | 9.83 Million | 9.85 Million |
Stock Holders Equity | 20.64 Million | 21.83 Million | 16.41 Million | 16.41 Million | 9.83 Million | 9.85 Million |
Common Stock | 8.67 Million | 8.67 Million | 8.67 Million | 8.67 Million | 8.67 Million | 8.67 Million |
Retained Earnings | -23.27 Million | -22.08 Million | -27.5 Million | -27.5 Million | -34.08 Million | -34.06 Million |
Accumulated other comprehensive income | 17.15 Million | 17.15 Million | 17.15 Million | 17.15 Million | 17.15 Million | 17.15 Million |
Common Stock Equity | 20.64 Million | 21.83 Million | 16.41 Million | 16.41 Million | 9.83 Million | 9.85 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.92 Million | 6.76 Million | 16.57 Thousand | 16.57 Thousand | 18.82 Thousand | 18.82 Thousand |
Total Debt | 489.4 Thousand | 502.33 Thousand | 526.05 Thousand | 526.05 Thousand | 848.37 Thousand | 848.37 Thousand |
Net Debt | 432.29 Thousand | 404.58 Thousand | 434.99 Thousand | 434.99 Thousand | 825.54 Thousand | 825.54 Thousand |
INKW
000783
000017
SQMI
LOTUSCHO
NUTECGLOB