Mo-BRUK S.A. (MBR.WA)
PLN 323.0
(1.57%)
PLN 323.0
(1.57%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 237.01 Million | 243.38 Million | 267.21 Million | 178.45 Million | 130.56 Million | 92.66 Million |
| Cost of Revenue | 124.26 Million | 119.59 Million | 102.01 Million | 75.14 Million | 70.82 Million | 59.82 Million |
| Gross Profit | 112.74 Million | 123.78 Million | 165.19 Million | 103.31 Million | 59.74 Million | 32.84 Million |
| Operating Expenses | 17.51 Million | 11.12 Million | 15.05 Million | 7.86 Million | 8.53 Million | 5.63 Million |
| Selling, General and Administrative Expenses | 17.63 Million | 10.12 Million | 8.84 Million | 8.79 Million | 8.33 Million | 6.28 Million |
| Research and Development Expenses | 890.99 Thousand | 793.78 Thousand | - | - | - | - |
| Other Expenses | -1 Million | 998.03 Thousand | 6.21 Million | -937.1 Thousand | 200.11 Thousand | 102.36 Thousand |
| Cost and Expenses | 141.04 Million | 130.72 Million | 117.07 Million | 83 Million | 79.36 Million | 65.46 Million |
| Operating Income | 95.97 Million | 111.94 Million | 145.94 Million | 97.18 Million | 50.19 Million | 26.56 Million |
| Interest Expense | 1.44 Million | 483.23 Thousand | 2.17 Million | 415.11 Thousand | 792.31 Thousand | 1.3 Million |
| Income Tax Expense | 18.73 Million | 21.66 Million | 28.81 Million | 18.39 Million | 9.53 Million | 4.81 Million |
| Earnings before Tax | 97.59 Million | 113.81 Million | 143.79 Million | 97.11 Million | 49.62 Million | 25.33 Million |
| Net Income | 78.86 Million | 92.15 Million | 114.98 Million | 78.72 Million | 40.08 Million | 20.51 Million |
| Earnings Per Share Basic | 22.45 | 26.23 | 32.73 | 22.12 | 11.15 | 5.74 |
| Earnings Per Share Diluted | 22.45 | 26.23 | 32.73 | 22.12 | 11.15 | 5.68 |
| Weighted Average Shares Outstanding | 3.51 Million | 3.51 Million | 3.51 Million | 3.55 Million | 3.59 Million | 3.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.51 Million | 3.51 Million | 3.51 Million | 3.55 Million | 3.59 Million | 3.61 Million |
| Gross Margin | 0.48 | 0.51 | 0.62 | 0.58 | 0.46 | 0.35 |
| EBIT Margin | 0.48 | 0.49 | 0.58 | 0.57 | 0.44 | 0.36 |
| Profit Margin | 0.33 | 0.38 | 0.43 | 0.44 | 0.31 | 0.22 |
| EBITDA | 112.89 Million | 120.62 Million | 151.35 Million | 103.47 Million | 56.49 Million | 32.53 Million |
| Earnings Before Tax Margin | 0.40 | 0.46 | 0.55 | 0.54 | 0.38 | 0.29 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 65.32 Million | 54.84 Million | 67.44 Million | 237.01 Million | 57.45 Million | 56.97 Million |
| Cost of Revenue | 39.91 Million | 31.02 Million | 38.3 Million | 124.26 Million | 28.75 Million | 28.79 Million |
| Gross Profit | 25.41 Million | 23.82 Million | 29.14 Million | 112.74 Million | 28.7 Million | 28.18 Million |
| Operating Expenses | 3.11 Million | 6.89 Million | 5.45 Million | 17.38 Million | 3.56 Million | 3.41 Million |
| Selling, General and Administrative Expenses | 4.26 Million | 6.89 Million | 5.45 Million | - | 3.49 Million | 5.63 Million |
| Research and Development Expenses | 29.08 Thousand | - | 890.99 Thousand | - | - | 48.6 Thousand |
| Other Expenses | -958.23 Thousand | - | - | 252.67 Thousand | - | - |
| Cost and Expenses | 43.02 Million | 37.92 Million | 43.75 Million | 141.64 Million | 32.32 Million | 32.2 Million |
| Operating Income | 22.07 Million | 16.92 Million | 23.68 Million | 95.36 Million | 25.13 Million | 24.81 Million |
| Interest Expense | 926 Thousand | 981.24 Thousand | 1.15 Million | 1.44 Million | 103.18 Thousand | 66.58 Thousand |
| Income Tax Expense | 4.1 Million | 3.52 Million | 4.05 Million | 18.73 Million | 4.9 Million | 4.97 Million |
| Earnings before Tax | 21.1 Million | 16.89 Million | 21.36 Million | 97.59 Million | 25.79 Million | 26.01 Million |
| Net Income | 16.98 Million | 13.44 Million | 17.32 Million | 78.86 Million | 20.89 Million | 21.04 Million |
| Earnings Per Share Basic | 4.83 | 3.83 | 4.93 | - | 5.95 | 5.99 |
| Earnings Per Share Diluted | 4.83 | 3.83 | 4.93 | - | 5.95 | 5.99 |
| Weighted Average Shares Outstanding | 3.51 Million | 3.51 Million | 3.51 Million | 3.51 Million | 3.51 Million | 3.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.51 Million | 3.51 Million | 3.51 Million | 3.51 Million | 3.51 Million | 3.51 Million |
| Gross Margin | 0.39 | 0.43 | 0.43 | 0.48 | 0.50 | 0.49 |
| EBIT Margin | 0.40 | 0.38 | 0.41 | - | 0.52 | 0.51 |
| Profit Margin | 0.26 | 0.25 | 0.26 | 0.33 | 0.36 | 0.37 |
| EBITDA | 26.15 Million | 20.98 Million | 27.93 Million | - | 29.86 Million | 29.17 Million |
| Earnings Before Tax Margin | 0.34 | 0.31 | 0.35 | 0.40 | 0.44 | 0.44 |
1793
301005
AVNS
8016
5520
ACEJF