PLN 0.86
(-2.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 55.1 Million | 1.01 Million | 100.6 Million | 96.24 Million | 108.05 Million | 101.92 Million |
Cost of Revenue | 31.98 Million | 38 Thousand | 349 Thousand | 351 Thousand | 425 Thousand | 377 Thousand |
Gross Profit | 23.11 Million | 979 Thousand | 100.25 Million | 95.89 Million | 107.63 Million | 101.54 Million |
Operating Expenses | 47 Million | 4.67 Million | 85.17 Million | 79.43 Million | 92.32 Million | 96.34 Million |
Selling, General and Administrative Expenses | 11.83 Million | 1000.00 | 54.42 Million | 49.65 Million | 56.7 Million | 62.92 Million |
Research and Development Expenses | 1.64 Million | 2.1 Million | 1.33 Million | 840 Thousand | 1.7 Million | 0.04 |
Other Expenses | - | 4.67 Million | 30.74 Million | 29.77 Million | 35.62 Million | 33.41 Million |
Cost and Expenses | 45.46 Million | 4.71 Million | 85.52 Million | 79.78 Million | 92.74 Million | 96.71 Million |
Operating Income | 9.63 Million | 17.47 Million | -122 Thousand | 18.43 Million | 20.74 Million | 3.72 Million |
Interest Expense | 727 Thousand | 93 Thousand | 867 Thousand | 1.28 Million | 1.71 Million | 2.3 Million |
Income Tax Expense | 4.92 Million | 962 Thousand | -13.7 Million | 26.88 Million | -258 Thousand | 2.18 Million |
Earnings before Tax | 2.61 Million | 17.38 Million | -99.56 Million | 143.72 Million | 20.96 Million | 3.83 Million |
Net Income | 23.07 Million | 16.41 Million | -85.86 Million | 116.84 Million | 17.98 Million | 1.09 Million |
Earnings Per Share Basic | 0.34 | 0.24 | -1.32 | 1.80 | 0.28 | 0.02 |
Earnings Per Share Diluted | 0.34 | 0.24 | -1.32 | 1.80 | 0.28 | 0.02 |
Weighted Average Shares Outstanding | 68.58 Million | 68.58 Million | 64.96 Million | 64.96 Million | 64.96 Million | 68.58 Million |
Weighted Average Shares Outstanding (Diluted) | 68.58 Million | 68.58 Million | 64.96 Million | 64.96 Million | 64.96 Million | 68.58 Million |
Gross Margin | 0.42 | 0.96 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.22 | 3.88 | 0.04 | 0.23 | 0.21 | 0.11 |
Profit Margin | 0.42 | 16.14 | -0.85 | 1.21 | 0.17 | 0.01 |
EBITDA | 12.23 Million | 7.8 Million | 18.34 Million | 21.95 Million | 27.54 Million | 1.45 Million |
Earnings Before Tax Margin | 0.17 | 17.18 | -0.00 | 0.19 | 0.19 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 368 Thousand | 366 Thousand | 55.1 Million | 3.91 Million | 328 Thousand | 24.89 Million |
Cost of Revenue | 360 Thousand | - | 31.98 Million | 230 Thousand | 258 Thousand | 86 Thousand |
Gross Profit | 8000.00 | 366 Thousand | 23.11 Million | 3.68 Million | 70 Thousand | 24.81 Million |
Operating Expenses | 1.38 Million | 480 Thousand | 13.47 Million | 10.57 Million | 412 Thousand | 22.62 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | 1.64 Million | - | - |
Other Expenses | 1.38 Million | - | -13.47 Million | -10.57 Million | -154 Thousand | -6.95 Million |
Cost and Expenses | 1.38 Million | 480 Thousand | 45.46 Million | 10.8 Million | 412 Thousand | 22.7 Million |
Operating Income | -2.78 Million | 3.1 Million | 9.63 Million | -6.88 Million | -1.84 Million | 4.3 Million |
Interest Expense | - | - | 549 Thousand | 3.96 Million | - | 3.08 Million |
Income Tax Expense | 1 Million | 856 Thousand | 4.92 Million | -1.62 Million | 3.02 Million | 1.86 Million |
Earnings before Tax | 3.52 Million | 3.1 Million | 2.03 Million | -11.36 Million | 7.31 Million | 2.79 Million |
Net Income | 2.52 Million | 2.24 Million | 23.07 Million | 1.22 Million | 20.12 Million | -271 Thousand |
Earnings Per Share Basic | 0.04 | 0.03 | - | 0.02 | 0.29 | -0.00 |
Earnings Per Share Diluted | 0.04 | 0.03 | - | 0.02 | 0.29 | -0.00 |
Weighted Average Shares Outstanding | 68.58 Million | 68.58 Million | 68.58 Million | 68.58 Million | 68.58 Million | 68.58 Million |
Weighted Average Shares Outstanding (Diluted) | 68.58 Million | 68.58 Million | 68.58 Million | 68.58 Million | 68.58 Million | 68.58 Million |
Gross Margin | 0.02 | 1.00 | 0.42 | 0.94 | 0.21 | 1.00 |
EBIT Margin | -7.57 | -5.11 | - | -1.76 | -5.62 | 0.23 |
Profit Margin | 6.85 | 6.13 | 0.42 | 0.31 | 61.35 | -0.01 |
EBITDA | -2.78 Million | -1.86 Million | - | -6.88 Million | -1.84 Million | 5.63 Million |
Earnings Before Tax Margin | -7.57 | 8.47 | 0.17 | -1.76 | -5.62 | 0.17 |
BFFL
NATIONSTD
SINT
2149
EVERESTO
2484