PLN 21.4
(1.9%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 215.26 Million | 180.08 Million | 200.95 Million | 164.47 Million | 124.48 Million | 104.87 Million |
Total Current Assets | 158.24 Million | 128.29 Million | 152.69 Million | 115.42 Million | 75.9 Million | 65.04 Million |
Cash And Short Term Investments | 3.31 Million | 2.09 Million | 2.31 Million | 1.05 Million | 1.51 Million | 1.23 Million |
Cash and Cash Equivalents | 3.31 Million | 2.09 Million | 2.31 Million | 1.05 Million | 1.51 Million | 1.23 Million |
Short Term Investments | - | - | 372 Thousand | 546 Thousand | - | - |
Net Receivables | 514 Thousand | 25.34 Million | 19.78 Million | 546 Thousand | 13.8 Million | 11.26 Million |
Inventory | 126.45 Million | 97.58 Million | 127.18 Million | 94.82 Million | 59.78 Million | 51.92 Million |
Other Current Assets | 27.96 Million | 5.52 Million | 23.19 Million | 18.99 Million | 14.61 Million | 11.88 Million |
Total Non-Current Assets | 57.01 Million | 51.79 Million | 48.26 Million | 49.05 Million | 48.57 Million | 39.83 Million |
Net PPE | 53.63 Million | 48.25 Million | 45.05 Million | 46.08 Million | 45.87 Million | 39.08 Million |
Good Will And Intangible Assets | 385 Thousand | 362 Thousand | 325 Thousand | 63 Thousand | 53 Thousand | 64 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 385 Thousand | 362 Thousand | 325 Thousand | 63 Thousand | 53 Thousand | 64 Thousand |
Long-Term Investments | - | - | - | - | - | 38.58 Million |
Tax Assets | 716 Thousand | 900 Thousand | 602 Thousand | 626 Thousand | 797 Thousand | 690 Thousand |
Other Non Current Assets | 2.28 Million | 2.28 Million | 2.28 Million | 2.28 Million | 1.85 Million | -38.58 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 63.94 Million | 55.51 Million | 90.16 Million | 66.6 Million | 39.55 Million | 23.25 Million |
Total Current Liabilities | 51.82 Million | 45.96 Million | 80.71 Million | 59.85 Million | 32.55 Million | 18.09 Million |
Account Payables | 41.69 Million | 29.77 Million | 32.42 Million | 41.49 Million | 18.67 Million | 7.33 Million |
Tax Payables | 2.04 Million | 1.76 Million | 1.69 Million | 1.54 Million | 1.56 Million | 1.35 Million |
Short Term Debt | 5.29 Million | 10.38 Million | 44.77 Million | 14.77 Million | 10.38 Million | 5.29 Million |
Deferred Revenue | 2.04 Million | 5.68 Million | 3.43 Million | 3.51 Million | 1.56 Million | 2.26 Million |
Other Current Liabilities | 2.79 Million | 124 Thousand | 73 Thousand | 80 Thousand | 1.92 Million | 3.21 Million |
Total Non Current Liabilities | 12.12 Million | 9.54 Million | 9.45 Million | 6.74 Million | 7 Million | 5.15 Million |
Long-Term Debt | 8.07 Million | 5.46 Million | 5.32 Million | 5.94 Million | 6.45 Million | 4.75 Million |
Deferred Revenue Non Current | - | - | - | - | - | 5.11 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4 Million | 4.08 Million | 4.12 Million | 798 Thousand | 535 Thousand | -4.75 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 151.31 Million | 124.57 Million | 110.79 Million | 97.87 Million | 84.92 Million | 81.62 Million |
Stock Holders Equity | 151.31 Million | 124.57 Million | 110.79 Million | 97.87 Million | 84.92 Million | 81.62 Million |
Common Stock | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million |
Retained Earnings | 26.74 Million | 13.78 Million | 12.91 Million | 12.94 Million | 3.3 Million | 4.83 Million |
Accumulated other comprehensive income | - | 8.25 Million | 8.25 Million | 8.25 Million | 72.63 Million | 69.33 Million |
Common Stock Equity | 151.31 Million | 124.57 Million | 110.79 Million | 97.87 Million | 84.92 Million | 81.62 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | 372 Thousand | 546 Thousand | - | 38.58 Million |
Total Debt | 13.36 Million | 15.84 Million | 50.1 Million | 20.71 Million | 16.83 Million | 10.04 Million |
Net Debt | 10.05 Million | 13.74 Million | 47.78 Million | 19.65 Million | 15.32 Million | 8.81 Million |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 215.26 Million | 214.22 Million | 208.81 Million | 208.79 Million | 180.08 Million | 180.08 Million |
Total Current Assets | 158.24 Million | 159.86 Million | 155.77 Million | 156.81 Million | 128.29 Million | 128.29 Million |
Cash And Short Term Investments | 3.31 Million | 7.99 Million | 9.51 Million | 3.84 Million | 2.09 Million | 2.09 Million |
Cash and Cash Equivalents | 3.31 Million | 7.99 Million | 9.51 Million | 3.84 Million | 2.09 Million | 2.09 Million |
Short Term Investments | - | - | - | 399 Thousand | - | - |
Net Receivables | 514 Thousand | 43.31 Million | 50.5 Million | 32.09 Million | 25.34 Million | 25.34 Million |
Inventory | 126.45 Million | 107.31 Million | 95.4 Million | 119.75 Million | 97.58 Million | 97.58 Million |
Other Current Assets | 27.96 Million | 1.23 Million | 357 Thousand | 727 Thousand | 5.52 Million | 5.52 Million |
Total Non-Current Assets | 57.01 Million | 54.35 Million | 53.03 Million | 51.97 Million | 51.79 Million | 51.79 Million |
Net PPE | 53.63 Million | 53.03 Million | 51.54 Million | 48.41 Million | 48.25 Million | 48.25 Million |
Good Will And Intangible Assets | 385 Thousand | 385 Thousand | 387 Thousand | 393 Thousand | 362 Thousand | 362 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 385 Thousand | 385 Thousand | 387 Thousand | 393 Thousand | 362 Thousand | 362 Thousand |
Long-Term Investments | - | -3.21 Million | -2.28 Million | - | - | - |
Tax Assets | 716 Thousand | 936 Thousand | 1.1 Million | 882 Thousand | 900 Thousand | 900 Thousand |
Other Non Current Assets | 2.28 Million | 3.21 Million | 2.28 Million | 2.28 Million | 2.28 Million | 2.28 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 63.94 Million | 67.32 Million | 68.62 Million | 79.95 Million | 55.51 Million | 55.51 Million |
Total Current Liabilities | 51.82 Million | 56.6 Million | 60.31 Million | 70.88 Million | 45.96 Million | 45.96 Million |
Account Payables | 41.69 Million | 53.97 Million | 57.59 Million | 68.88 Million | 29.77 Million | 29.77 Million |
Tax Payables | 2.04 Million | - | - | - | 1.76 Million | 1.76 Million |
Short Term Debt | 5.29 Million | 3.94 Million | 4.04 Million | 21.45 Million | 10.38 Million | 10.38 Million |
Deferred Revenue | 2.04 Million | -3.94 Million | -4.04 Million | -21.45 Million | 5.68 Million | 5.68 Million |
Other Current Liabilities | 2.79 Million | 2.62 Million | 2.72 Million | 1.99 Million | 124 Thousand | 124 Thousand |
Total Non Current Liabilities | 12.12 Million | 10.71 Million | 8.3 Million | 9.07 Million | 9.54 Million | 9.54 Million |
Long-Term Debt | 8.07 Million | 7.52 Million | 5.05 Million | 5.11 Million | 5.46 Million | 5.46 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4 Million | 3.19 Million | 3.24 Million | 3.95 Million | 4.08 Million | 4.08 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 151.31 Million | 146.9 Million | 140.19 Million | 128.84 Million | 124.57 Million | 124.57 Million |
Stock Holders Equity | 151.31 Million | 146.9 Million | 140.19 Million | 128.84 Million | 124.57 Million | 124.57 Million |
Common Stock | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million | 2.5 Million |
Retained Earnings | 26.74 Million | 24.61 Million | 17.89 Million | 18.04 Million | 13.78 Million | 13.78 Million |
Accumulated other comprehensive income | - | 146.68 Million | 139.97 Million | 108.29 Million | 8.25 Million | 8.25 Million |
Common Stock Equity | 151.31 Million | 146.9 Million | 140.19 Million | 128.84 Million | 124.57 Million | 124.57 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | -3.21 Million | -2.28 Million | 399 Thousand | - | - |
Total Debt | 13.36 Million | 7.52 Million | 5.05 Million | 5.11 Million | 15.84 Million | 15.84 Million |
Net Debt | 10.05 Million | -471 Thousand | -4.45 Million | 1.27 Million | 13.74 Million | 13.74 Million |
H9W
KAVL
DKL
SMAGF
FNM
TTW-R