PLN 2.57
(-0.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.78 Billion | 3.67 Billion | 3.22 Billion | 2.49 Billion | 2.97 Billion | 2.95 Billion |
Total Current Assets | 2.2 Billion | 2.88 Billion | 2.62 Billion | 1.71 Billion | 2.03 Billion | 1.8 Billion |
Cash And Short Term Investments | 610 Million | 965 Million | 1.33 Billion | 899 Million | 602 Million | 298 Million |
Cash and Cash Equivalents | 610 Million | 965 Million | 1.33 Billion | 899 Million | 602 Million | 298 Million |
Short Term Investments | 10 Million | 42 Million | 86 Million | 2 Million | - | - |
Net Receivables | 634 Million | 584 Million | 625 Million | 518 Million | 1.02 Billion | 1.11 Billion |
Inventory | 861 Million | 1.2 Billion | 583 Million | 229 Million | 303 Million | 352 Million |
Other Current Assets | 97 Million | 129 Million | 80 Million | 72 Million | 111 Million | 31 Million |
Total Non-Current Assets | 1.58 Billion | 788 Million | 599 Million | 774 Million | 936 Million | 1.15 Billion |
Net PPE | 1.13 Billion | 384 Million | 374 Million | 441 Million | 598 Million | 601 Million |
Good Will And Intangible Assets | 291 Million | 295 Million | 84 Million | 185 Million | 162 Million | 222 Million |
Good Will | 200 Million | 191 Million | 67 Million | 162 Million | 162 Million | 222 Million |
Intangible Assets | 91 Million | 104 Million | 17 Million | 23 Million | - | - |
Long-Term Investments | 114 Million | 88 Million | 103 Million | 109 Million | 68 Million | 189 Million |
Tax Assets | 47 Million | 21 Million | 38 Million | 39 Million | 71 Million | 94 Million |
Other Non Current Assets | - | - | - | - | 37 Million | 52 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.59 Billion | 1.57 Billion | 1.33 Billion | 810 Million | 1.46 Billion | 1.37 Billion |
Total Current Liabilities | 630 Million | 916 Million | 669 Million | 342 Million | 923 Million | 739 Million |
Account Payables | 173 Million | 180 Million | 160 Million | 97 Million | 241 Million | 271 Million |
Tax Payables | 72 Million | 48 Million | 34 Million | 1 Million | 50 Million | 34 Million |
Short Term Debt | 58 Million | 437 Million | 262 Million | 42 Million | 340 Million | 106 Million |
Deferred Revenue | 13 Million | 9 Million | 8 Million | 4 Million | 10 Million | 10 Million |
Other Current Liabilities | 386 Million | 290 Million | 239 Million | 199 Million | 332 Million | 352 Million |
Total Non Current Liabilities | 966 Million | 659 Million | 670 Million | 468 Million | 541 Million | 632 Million |
Long-Term Debt | 803 Million | 599 Million | 616 Million | 411 Million | 421 Million | 528 Million |
Deferred Revenue Non Current | - | - | 32 Million | 26 Million | 13 Million | 21 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 163 Million | 60 Million | 20 Million | 30 Million | 104 Million | 65 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.19 Billion | 2.09 Billion | 1.88 Billion | 1.68 Billion | 1.51 Billion | 1.58 Billion |
Stock Holders Equity | 2.02 Billion | 1.84 Billion | 1.72 Billion | 1.71 Billion | 1.55 Billion | 1.62 Billion |
Common Stock | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million |
Retained Earnings | 500 Million | 662 Million | 624 Million | 794 Million | 795 Million | 716 Million |
Accumulated other comprehensive income | 1.52 Billion | 1.17 Billion | 1.09 Billion | 910 Million | 756 Million | 902 Million |
Common Stock Equity | 2.02 Billion | 1.84 Billion | 1.72 Billion | 1.71 Billion | 1.55 Billion | 1.62 Billion |
Capital Lease Obligation | 121 Million | 30 Million | 32 Million | 26 Million | 61 Million | 21 Million |
Total Investments | 114 Million | 88 Million | 103 Million | 109 Million | 68 Million | 189 Million |
Total Debt | 982 Million | 1.06 Billion | 910 Million | 479 Million | 822 Million | 655 Million |
Net Debt | 372 Million | 101 Million | -423 Million | -420 Million | 220 Million | 357 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.74 Billion | 3.8 Billion | 3.78 Billion | 3.78 Billion | 3.82 Billion | 3.65 Billion |
Total Current Assets | 2.15 Billion | 2.24 Billion | 2.2 Billion | 2.2 Billion | 2.89 Billion | 2.75 Billion |
Cash And Short Term Investments | 739 Million | 687 Million | 610 Million | 610 Million | 703 Million | 590 Million |
Cash and Cash Equivalents | 739 Million | 687 Million | 610 Million | 610 Million | 703 Million | 590 Million |
Short Term Investments | 13 Million | 15 Million | 10 Million | 10 Million | - | 12 Million |
Net Receivables | 662 Million | 724 Million | 634 Million | 634 Million | 521 Million | 514 Million |
Inventory | 674 Million | 739 Million | 861 Million | 861 Million | 1.57 Billion | 1.54 Billion |
Other Current Assets | 83 Million | 92 Million | 97 Million | 97 Million | 95 Million | 108 Million |
Total Non-Current Assets | 1.58 Billion | 1.56 Billion | 1.58 Billion | 1.58 Billion | 925 Million | 895 Million |
Net PPE | 1.13 Billion | 1.1 Billion | 1.13 Billion | 1.13 Billion | 492 Million | 478 Million |
Good Will And Intangible Assets | 285 Million | 288 Million | 291 Million | 291 Million | 293 Million | 287 Million |
Good Will | 200 Million | 200 Million | 200 Million | 200 Million | 200 Million | 191 Million |
Intangible Assets | 85 Million | 88 Million | 91 Million | 91 Million | 93 Million | 96 Million |
Long-Term Investments | 95 Million | 99 Million | 114 Million | 114 Million | 93 Million | 94 Million |
Tax Assets | 76 Million | 71 Million | 47 Million | 47 Million | 47 Million | 36 Million |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.48 Billion | 1.56 Billion | 1.59 Billion | 1.59 Billion | 1.61 Billion | 1.49 Billion |
Total Current Liabilities | 495 Million | 584 Million | 630 Million | 630 Million | 1.13 Billion | 1.03 Billion |
Account Payables | 162 Million | 193 Million | 173 Million | 173 Million | 125 Million | 148 Million |
Tax Payables | 9 Million | 23 Million | 72 Million | 72 Million | 9 Million | 9 Million |
Short Term Debt | 67 Million | 114 Million | 58 Million | 58 Million | 648 Million | 617 Million |
Deferred Revenue | 15 Million | 13 Million | 13 Million | 13 Million | 9 Million | 9 Million |
Other Current Liabilities | 251 Million | 264 Million | 386 Million | 386 Million | 357 Million | 258 Million |
Total Non Current Liabilities | 991 Million | 979 Million | 966 Million | 966 Million | 475 Million | 465 Million |
Long-Term Debt | 835 Million | 832 Million | 803 Million | 803 Million | 399 Million | 399 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 156 Million | 147 Million | 163 Million | 163 Million | 76 Million | 66 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.25 Billion | 2.24 Billion | 2.19 Billion | 2.19 Billion | 2.2 Billion | 2.15 Billion |
Stock Holders Equity | 2.14 Billion | 2.08 Billion | 2.02 Billion | 2.02 Billion | 2 Billion | 1.94 Billion |
Common Stock | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million |
Retained Earnings | 295 Million | 561 Million | 500 Million | 500 Million | 470 Million | 397 Million |
Accumulated other comprehensive income | 1.83 Billion | 1.52 Billion | 1.52 Billion | 1.5 Billion | 1.52 Billion | 1.53 Billion |
Common Stock Equity | 2.14 Billion | 2.08 Billion | 2.02 Billion | 2.02 Billion | 2 Billion | 1.94 Billion |
Capital Lease Obligation | 116 Million | 107 Million | 121 Million | 121 Million | 36 Million | 32 Million |
Total Investments | 95 Million | 99 Million | 114 Million | 114 Million | 93 Million | 94 Million |
Total Debt | 1.01 Billion | 1.05 Billion | 982 Million | 982 Million | 1.08 Billion | 1.04 Billion |
Net Debt | 279 Million | 366 Million | 372 Million | 372 Million | 380 Million | 458 Million |
600661
1884
SAND
SIRCA
SOLS
8886