PLN 7.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 207.32 Million | 162.64 Million | 156.56 Million | 155.1 Million | 138.55 Million | 112.04 Million |
Total Current Assets | 29.67 Million | 32.68 Million | 20.75 Million | 28.79 Million | 3.35 Million | 16.33 Million |
Cash And Short Term Investments | 18.96 Million | 18.91 Million | 14.33 Million | 16.94 Million | 303 Thousand | 14.49 Million |
Cash and Cash Equivalents | 14.45 Million | 13.47 Million | 2.29 Million | 10.62 Million | 303 Thousand | 14.49 Million |
Short Term Investments | 4.5 Million | 5.43 Million | 12.04 Million | 6.31 Million | 357 Thousand | - |
Net Receivables | 4.55 Million | 3.63 Million | 18.45 Million | 18.13 Million | 3 Million | 1.66 Million |
Inventory | 762 Thousand | 10.2 Million | -12.03 Million | -6.31 Million | - | 122 Thousand |
Other Current Assets | 5.39 Million | -70 Thousand | 2000.00 | 33 Thousand | 42 Thousand | 1.72 Million |
Total Non-Current Assets | 177.65 Million | 129.96 Million | 135.81 Million | 126.3 Million | 135.2 Million | 95.71 Million |
Net PPE | 12.26 Million | 11.58 Million | 10.29 Million | 7.17 Million | 9.67 Million | 93.68 Million |
Good Will And Intangible Assets | 11 Thousand | 18 Thousand | 26 Thousand | 690 Thousand | 719 Thousand | 669 Thousand |
Good Will | - | - | - | 637 Thousand | 637 Thousand | 637 Thousand |
Intangible Assets | 11 Thousand | 18 Thousand | 26 Thousand | 53 Thousand | 82 Thousand | 32 Thousand |
Long-Term Investments | 45 Thousand | -5.38 Million | -11.98 Million | -4.11 Million | 14.74 Million | 146 Thousand |
Tax Assets | 4.98 Million | 3.59 Million | 3.07 Million | 3.04 Million | 1.47 Million | 1.21 Million |
Other Non Current Assets | 160.34 Million | 120.15 Million | 134.4 Million | 119.5 Million | 108.59 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 91.38 Million | 86.62 Million | 73.49 Million | 78.72 Million | 65.82 Million | 66.22 Million |
Total Current Liabilities | 29.27 Million | 38.37 Million | 24.24 Million | 24.14 Million | 12.39 Million | 11.49 Million |
Account Payables | 2.98 Million | 6.78 Million | 2.72 Million | 7.44 Million | 1.53 Million | 1.62 Million |
Tax Payables | 171 Thousand | 1.49 Million | 1.45 Million | 671 Thousand | 1.04 Million | 1.53 Million |
Short Term Debt | 14.44 Million | 18.8 Million | 10.76 Million | 6.01 Million | 7.05 Million | 6.15 Million |
Deferred Revenue | 171 Thousand | - | 10.2 Million | 9.43 Million | 2.26 Million | 1.53 Million |
Other Current Liabilities | 11.68 Million | 12.78 Million | 554 Thousand | 1.25 Million | 1.53 Million | 2.17 Million |
Total Non Current Liabilities | 62.11 Million | 48.24 Million | 49.24 Million | 54.58 Million | 53.42 Million | 54.72 Million |
Long-Term Debt | 49.06 Million | 42.16 Million | 40.91 Million | 46.25 Million | 45.58 Million | 50.29 Million |
Deferred Revenue Non Current | -13.04 Million | 42.16 Million | 40.91 Million | 17 Thousand | 142 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.04 Million | -42.16 Million | -40.91 Million | 4000.00 | 290 Thousand | 900 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 115.94 Million | 76.02 Million | 83.07 Million | 76.37 Million | 72.72 Million | 45.82 Million |
Stock Holders Equity | 115.94 Million | 76.02 Million | 83.07 Million | 76.37 Million | 72.72 Million | 45.82 Million |
Common Stock | 4.99 Million | 4.99 Million | 4.99 Million | 4.99 Million | 1.66 Million | 1.66 Million |
Retained Earnings | 110.94 Million | 71.02 Million | 78.07 Million | -18.44 Million | 8.26 Million | -13.67 Million |
Accumulated other comprehensive income | - | - | - | 89.81 Million | 62.79 Million | 57.83 Million |
Common Stock Equity | 115.94 Million | 76.02 Million | 83.07 Million | 76.37 Million | 72.72 Million | 45.82 Million |
Capital Lease Obligation | - | - | - | - | 101 Thousand | - |
Total Investments | 4.55 Million | 50 Thousand | 60 Thousand | 2.19 Million | 15.1 Million | 146 Thousand |
Total Debt | 63.51 Million | 60.97 Million | 51.68 Million | 52.27 Million | 52.63 Million | 56.44 Million |
Net Debt | 49.05 Million | 47.49 Million | 49.38 Million | 41.64 Million | 52.33 Million | 41.95 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 210.27 Million | 207.32 Million | 207.32 Million | 172.53 Million | 163.97 Million | 162.62 Million |
Total Current Assets | 28.99 Million | 29.67 Million | 29.67 Million | 41.84 Million | 33.26 Million | 32.07 Million |
Cash And Short Term Investments | 18.13 Million | 18.96 Million | 18.96 Million | 20.95 Million | 15.96 Million | 16.86 Million |
Cash and Cash Equivalents | 10.93 Million | 14.45 Million | 14.45 Million | 14.45 Million | 10.33 Million | 11.35 Million |
Short Term Investments | 7.2 Million | 4.5 Million | 4.5 Million | 6.49 Million | 5.63 Million | 5.51 Million |
Net Receivables | 10.28 Million | 9.94 Million | 9.94 Million | 27.31 Million | 17.77 Million | 20.72 Million |
Inventory | 575 Thousand | 762 Thousand | 762 Thousand | 76 Thousand | 76 Thousand | -5.48 Million |
Other Current Assets | 7.2 Million | 5.39 Million | 5.39 Million | 13.37 Million | -553 Thousand | -35 Thousand |
Total Non-Current Assets | 181.27 Million | 177.65 Million | 177.65 Million | 130.68 Million | 130.7 Million | 130.55 Million |
Net PPE | 15.88 Million | 12.26 Million | 12.26 Million | 12.32 Million | 12.33 Million | 12.17 Million |
Good Will And Intangible Assets | 10 Thousand | 11 Thousand | 11 Thousand | 12 Thousand | 14 Thousand | 16 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 10 Thousand | 11 Thousand | 11 Thousand | 12 Thousand | 14 Thousand | 16 Thousand |
Long-Term Investments | 160.39 Million | 160.39 Million | 160.39 Million | -6.45 Million | -5.59 Million | -5.46 Million |
Tax Assets | 4.98 Million | 4.98 Million | 4.98 Million | 3.59 Million | 3.59 Million | 3.59 Million |
Other Non Current Assets | - | - | - | 121.21 Million | 120.35 Million | 120.23 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 90.83 Million | 91.38 Million | 91.38 Million | 85.69 Million | 83.59 Million | 84.95 Million |
Total Current Liabilities | 30.1 Million | 29.27 Million | 29.27 Million | 28.96 Million | 27.09 Million | 37.77 Million |
Account Payables | 1.54 Million | 2.98 Million | 1.9 Million | 6.3 Million | 6.76 Million | 5.31 Million |
Tax Payables | 6.19 Million | 2.36 Million | 171 Thousand | 3.3 Million | 1.83 Million | 5.31 Million |
Short Term Debt | 13.99 Million | 14.44 Million | 14.44 Million | 9.54 Million | 8.65 Million | 22.62 Million |
Deferred Revenue | 6.19 Million | 2.36 Million | 171 Thousand | - | - | -5.31 Million |
Other Current Liabilities | 8.38 Million | 9.48 Million | 12.75 Million | 13.1 Million | 11.67 Million | 15.15 Million |
Total Non Current Liabilities | 60.72 Million | 62.11 Million | 62.11 Million | 56.73 Million | 56.49 Million | 47.17 Million |
Long-Term Debt | 47.68 Million | 49.06 Million | 49.06 Million | 50.65 Million | 50.41 Million | 41.09 Million |
Deferred Revenue Non Current | -13.04 Million | -13.04 Million | -13.04 Million | - | 50.41 Million | 41.09 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.04 Million | 13.04 Million | 13.04 Million | 1000.00 | -50.41 Million | -41.09 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 119.43 Million | 115.94 Million | 115.94 Million | 86.83 Million | 80.38 Million | 77.67 Million |
Stock Holders Equity | 119.43 Million | 115.94 Million | 115.94 Million | 86.83 Million | 80.38 Million | 77.67 Million |
Common Stock | 4.99 Million | 4.99 Million | 4.99 Million | 4.99 Million | 4.99 Million | 4.99 Million |
Retained Earnings | 114.43 Million | 110.94 Million | 110.94 Million | 81.83 Million | 75.38 Million | 72.67 Million |
Accumulated other comprehensive income | 1000.00 | - | - | - | - | - |
Common Stock Equity | 119.43 Million | 115.94 Million | 115.94 Million | 86.83 Million | 80.38 Million | 77.67 Million |
Capital Lease Obligation | - | - | - | - | - | 2.27 Million |
Total Investments | 167.6 Million | 164.89 Million | 164.89 Million | 45 Thousand | 45 Thousand | 50 Thousand |
Total Debt | 61.68 Million | 63.51 Million | 63.51 Million | 60.2 Million | 59.06 Million | 63.72 Million |
Net Debt | 50.75 Million | 49.05 Million | 49.05 Million | 45.74 Million | 48.73 Million | 52.37 Million |
4482
2104
MKL
2130
PRPH
MARICO