PLN 41.0
(1.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 144.02 Million | 166.09 Million | 153.52 Million | 143.52 Million | 143.67 Million | 101.9 Million |
Total Current Assets | 79.39 Million | 102.91 Million | 84.02 Million | 61.67 Million | 69.68 Million | 66.09 Million |
Cash And Short Term Investments | 9.01 Million | 6.44 Million | 8.75 Million | 9.26 Million | 4.61 Million | 3.62 Million |
Cash and Cash Equivalents | 9.01 Million | 6.44 Million | 8.75 Million | 9.26 Million | 4.61 Million | 3.62 Million |
Short Term Investments | - | - | - | -3.7 Million | -4 Million | -3.85 Million |
Net Receivables | 19.76 Million | 18.93 Million | 9.58 Million | 12.64 Million | 15.45 Million | 11.17 Million |
Inventory | 50.03 Million | 75.67 Million | 59.47 Million | 38.87 Million | 48.8 Million | 50.76 Million |
Other Current Assets | 585 Thousand | 1.85 Million | 6.21 Million | 13.53 Million | 16.26 Million | 11.7 Million |
Total Non-Current Assets | 64.63 Million | 63.18 Million | 69.5 Million | 81.85 Million | 73.99 Million | 35.81 Million |
Net PPE | 34.78 Million | 39.65 Million | 44.76 Million | 56.15 Million | 46.41 Million | 9.31 Million |
Good Will And Intangible Assets | 25.12 Million | 18.72 Million | 20.01 Million | 20.93 Million | 23.01 Million | 22.01 Million |
Good Will | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand |
Intangible Assets | 25.08 Million | 18.68 Million | 19.97 Million | 20.89 Million | 22.97 Million | 21.97 Million |
Long-Term Investments | 3.45 Million | 3.45 Million | 3.3 Million | 3.76 Million | 4.06 Million | 3.91 Million |
Tax Assets | 1.27 Million | 1.34 Million | 1.27 Million | 1 Million | 502 Thousand | 570 Thousand |
Other Non Current Assets | - | - | 143 Thousand | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 82.56 Million | 107.65 Million | 93.55 Million | 89.5 Million | 92.61 Million | 56.89 Million |
Total Current Liabilities | 58.26 Million | 81.45 Million | 60.59 Million | 48.34 Million | 58.74 Million | 50.02 Million |
Account Payables | 29.6 Million | 32.69 Million | 41.4 Million | 20.22 Million | 24.81 Million | 28.25 Million |
Tax Payables | - | - | 3.04 Million | 474 Thousand | 339 Thousand | 1.63 Million |
Short Term Debt | 7.49 Million | 35.86 Million | 15.64 Million | 16.7 Million | 24.04 Million | 12.06 Million |
Deferred Revenue | 667 Thousand | 155 Thousand | -50.31 Million | 3.92 Million | 3.17 Million | 1.63 Million |
Other Current Liabilities | 20.49 Million | 12.74 Million | 53.87 Million | 7.49 Million | 6.7 Million | 8.06 Million |
Total Non Current Liabilities | 24.29 Million | 26.19 Million | 32.96 Million | 41.15 Million | 33.86 Million | 6.86 Million |
Long-Term Debt | 12.2 Million | 875 Thousand | 29 Million | 36.95 Million | 30.1 Million | 3.09 Million |
Deferred Revenue Non Current | 2.32 Million | 85 Thousand | 241 Thousand | 480 Thousand | 552 Thousand | 455 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.39 Million | 21.56 Million | - | - | -332 Thousand | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 61.46 Million | 58.44 Million | 59.97 Million | 54.01 Million | 51.06 Million | 45.01 Million |
Stock Holders Equity | 61.46 Million | 58.44 Million | 63.79 Million | 56.63 Million | 51.83 Million | 46.91 Million |
Common Stock | 224 Thousand | 224 Thousand | 224 Thousand | 224 Thousand | 224 Thousand | 224 Thousand |
Retained Earnings | 58.76 Million | -299 Thousand | 20.66 Million | 4.98 Million | 4.16 Million | 4.44 Million |
Accumulated other comprehensive income | - | 54.17 Million | 40.84 Million | 39.16 Million | 34.69 Million | 29.49 Million |
Common Stock Equity | 61.46 Million | 58.44 Million | 63.79 Million | 56.63 Million | 51.83 Million | 46.91 Million |
Capital Lease Obligation | 28.16 Million | 21.56 Million | 41.21 Million | 47.68 Million | 38.15 Million | 1.09 Million |
Total Investments | 3.45 Million | 3.45 Million | 3.3 Million | 61 Thousand | 61 Thousand | 61 Thousand |
Total Debt | 7.49 Million | 58.3 Million | 44.64 Million | 53.66 Million | 54.15 Million | 15.16 Million |
Net Debt | -1.51 Million | 51.85 Million | 35.89 Million | 44.4 Million | 49.53 Million | 11.53 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 159.56 Million | 139.51 Million | 144.02 Million | 144.02 Million | 138.71 Million | 154.96 Million |
Total Current Assets | 94.26 Million | 72.2 Million | 79.39 Million | 79.39 Million | 80.58 Million | 94.11 Million |
Cash And Short Term Investments | 3.9 Million | 1.97 Million | 9.01 Million | 9.01 Million | 2.88 Million | 2.13 Million |
Cash and Cash Equivalents | 3.9 Million | 1.97 Million | 9.01 Million | 9.01 Million | 2.88 Million | 2.13 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 17.14 Million | 18.06 Million | 17.95 Million | 17.95 Million | 19.59 Million | 15.93 Million |
Inventory | 73.21 Million | 52.16 Million | 50.03 Million | 50.03 Million | 58.1 Million | 76.22 Million |
Other Current Assets | 859 Thousand | - | 2.39 Million | 2.39 Million | 10 Thousand | -177 Thousand |
Total Non-Current Assets | 65.3 Million | 67.31 Million | 64.63 Million | 64.63 Million | 58.13 Million | 60.84 Million |
Net PPE | 37.07 Million | 38.27 Million | 34.78 Million | 34.78 Million | 33.48 Million | 35.79 Million |
Good Will And Intangible Assets | 23.38 Million | 24.11 Million | 40 Thousand | 40 Thousand | 19.92 Million | 20.31 Million |
Good Will | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand |
Intangible Assets | 23.34 Million | 24.07 Million | - | - | 19.88 Million | 20.27 Million |
Long-Term Investments | 3.45 Million | 3.45 Million | 3.45 Million | 3.45 Million | 3.45 Million | 3.45 Million |
Tax Assets | 1.39 Million | 1.47 Million | 1.27 Million | 1.27 Million | 1.27 Million | 1.28 Million |
Other Non Current Assets | - | - | 25.08 Million | 25.08 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 96.99 Million | 77.82 Million | 82.56 Million | 82.56 Million | 77.74 Million | 98.06 Million |
Total Current Liabilities | 72.01 Million | 51.02 Million | 58.26 Million | 58.26 Million | 55.52 Million | 74.24 Million |
Account Payables | 39.41 Million | 31.49 Million | 25.07 Million | 38.05 Million | 25.15 Million | 35.85 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 12.9 Million | 6.16 Million | 19.63 Million | 19.63 Million | 17.42 Million | 23.63 Million |
Deferred Revenue | 9.97 Million | - | 667 Thousand | - | - | 93 Thousand |
Other Current Liabilities | 9.72 Million | 13.35 Million | 12.88 Million | 581 Thousand | 12.94 Million | 14.66 Million |
Total Non Current Liabilities | 24.97 Million | 26.8 Million | 24.29 Million | 24.29 Million | 22.21 Million | 23.82 Million |
Long-Term Debt | 20.2 Million | - | - | - | 18.65 Million | 875 Thousand |
Deferred Revenue Non Current | 1.58 Million | - | 2.32 Million | 2.32 Million | -18.65 Million | 19.03 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 23.53 Million | 18.6 Million | 18.6 Million | 18.74 Million | 469 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 62.57 Million | 61.69 Million | 61.46 Million | 61.46 Million | 60.97 Million | 56.89 Million |
Stock Holders Equity | 62.57 Million | 61.69 Million | 61.46 Million | 61.46 Million | 60.97 Million | 56.89 Million |
Common Stock | 224 Thousand | 224 Thousand | 224 Thousand | 224 Thousand | 224 Thousand | 224 Thousand |
Retained Earnings | -4.8 Million | -1.64 Million | -1.79 Million | -1.79 Million | -4.14 Million | -7.88 Million |
Accumulated other comprehensive income | 63.71 Million | 60.68 Million | 60.56 Million | 60.56 Million | 59.88 Million | 60.31 Million |
Common Stock Equity | 62.57 Million | 61.69 Million | 61.46 Million | 61.46 Million | 60.97 Million | 56.89 Million |
Capital Lease Obligation | 30.44 Million | - | 18.6 Million | 18.6 Million | 18.65 Million | 27.8 Million |
Total Investments | 3.45 Million | 3.45 Million | 3.45 Million | 3.45 Million | 3.45 Million | 3.45 Million |
Total Debt | 33.1 Million | 6.16 Million | 38.23 Million | 38.23 Million | 17.42 Million | 24.5 Million |
Net Debt | 29.2 Million | 4.19 Million | 29.21 Million | 29.21 Million | 14.54 Million | 22.37 Million |
688779
WN
603950
VTTGF
TRAN
UNITEDPOLY