PLN 0.41
(2.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 203.76 Million | 256.45 Million | 301.63 Million | 286.84 Million | 293.52 Million | 300.97 Million |
Total Current Assets | 91.68 Million | 139.66 Million | 136.7 Million | 131.13 Million | 89.59 Million | 53.9 Million |
Cash And Short Term Investments | 21.03 Million | 31.41 Million | 32.7 Million | 15.2 Million | 2.46 Million | 4.56 Million |
Cash and Cash Equivalents | 18.64 Million | 26.24 Million | 29.63 Million | 12.66 Million | 480 Thousand | 133 Thousand |
Short Term Investments | 2.38 Million | 5.16 Million | 3.06 Million | 2.53 Million | 1.98 Million | 4.43 Million |
Net Receivables | 721 Thousand | 32.56 Million | 11.85 Million | 16.03 Million | 14.33 Million | 17.04 Million |
Inventory | 66.08 Million | 76.51 Million | 93.06 Million | 98.66 Million | 74.78 Million | 32.21 Million |
Other Current Assets | 3.82 Million | -63.97 Million | -136.9 Million | -129.71 Million | -91.57 Million | 84 Thousand |
Total Non-Current Assets | 112.08 Million | 116.78 Million | 164.92 Million | 155.7 Million | 203.93 Million | 247.07 Million |
Net PPE | 1.93 Million | 662 Thousand | 214 Thousand | 43 Thousand | 43 Thousand | 121 Thousand |
Good Will And Intangible Assets | 1.94 Million | 4.14 Million | 4.55 Million | 8000.00 | 18 Thousand | 33 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 8000.00 | 18 Thousand | 33 Thousand |
Long-Term Investments | 4.78 Million | 8.89 Million | 3.8 Million | -2.45 Million | 1.38 Million | -3.97 Million |
Tax Assets | 1.94 Million | 4.14 Million | 4.55 Million | 3.81 Million | 2.75 Million | 1.74 Million |
Other Non Current Assets | 101.46 Million | 98.93 Million | 151.79 Million | 154.28 Million | 199.72 Million | 249.14 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 84.87 Million | 122.37 Million | 147.65 Million | 156.46 Million | 160.77 Million | 129.38 Million |
Total Current Liabilities | 29.57 Million | 37.18 Million | 35.14 Million | 26.4 Million | 83.67 Million | 48.98 Million |
Account Payables | 12.7 Million | 14.77 Million | 11.21 Million | 10.55 Million | 11.15 Million | 9.11 Million |
Tax Payables | - | - | 706 Thousand | 501 Thousand | 832 Thousand | 1.59 Million |
Short Term Debt | 2000.00 | 143 Thousand | 139 Thousand | 115 Thousand | 29.2 Million | 33.61 Million |
Deferred Revenue | 3.44 Million | 4.13 Million | 2.66 Million | 1.87 Million | 21.39 Million | 1.59 Million |
Other Current Liabilities | 13.42 Million | 18.13 Million | 21.12 Million | 13.86 Million | 21.92 Million | 4.66 Million |
Total Non Current Liabilities | 55.3 Million | 85.19 Million | 112.5 Million | 130.05 Million | 77.09 Million | 80.4 Million |
Long-Term Debt | 33.12 Million | 59.35 Million | 80.34 Million | 87.32 Million | 35.6 Million | 36.23 Million |
Deferred Revenue Non Current | 3.5 Million | 4.19 Million | 2.43 Million | 11.03 Million | 13.6 Million | 16.48 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.29 Million | 9.69 Million | 18.62 Million | 23.46 Million | 16.59 Million | 13.94 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 131.19 Million | 162.18 Million | 202.47 Million | 197.93 Million | 215.01 Million | 237.58 Million |
Stock Holders Equity | 118.89 Million | 134.07 Million | 153.97 Million | 130.37 Million | 132.75 Million | 171.59 Million |
Common Stock | 15 Million | 15 Million | 15 Million | 15 Million | 15 Million | 15 Million |
Retained Earnings | -153.24 Million | -138.05 Million | -118.15 Million | -139.67 Million | -137.29 Million | -98.45 Million |
Accumulated other comprehensive income | - | 284.92 Million | 284.92 Million | 282.83 Million | 282.83 Million | 171.59 Million |
Common Stock Equity | 118.89 Million | 134.07 Million | 153.97 Million | 130.37 Million | 132.75 Million | 171.59 Million |
Capital Lease Obligation | 204 Thousand | 24 Thousand | 96 Thousand | - | - | 161 Thousand |
Total Investments | 7.17 Million | 5.16 Million | 6.87 Million | 84 Thousand | 3.37 Million | 458 Thousand |
Total Debt | 33.13 Million | 59.51 Million | 80.48 Million | 87.43 Million | 64.81 Million | 69.85 Million |
Net Debt | 14.48 Million | 33.27 Million | 50.84 Million | 74.77 Million | 64.33 Million | 69.72 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 202.63 Million | 192.93 Million | 203.76 Million | 203.76 Million | 217.87 Million | 216.2 Million |
Total Current Assets | 127.01 Million | 114.34 Million | 91.68 Million | 91.68 Million | 112.71 Million | 99.07 Million |
Cash And Short Term Investments | 38.79 Million | 36.83 Million | 21.03 Million | 21.03 Million | 31.14 Million | 26.16 Million |
Cash and Cash Equivalents | 37.83 Million | 34.32 Million | 18.64 Million | 18.64 Million | 28.14 Million | 23.22 Million |
Short Term Investments | 958 Thousand | 2.51 Million | 2.38 Million | 2.38 Million | 3 Million | 2.93 Million |
Net Receivables | 1.8 Million | 8.75 Million | 5.2 Million | 5.2 Million | 4.91 Million | 2.02 Million |
Inventory | 80.12 Million | 69.38 Million | 66.08 Million | 66.08 Million | 76.23 Million | 70.57 Million |
Other Current Assets | 8.09 Million | -114.97 Million | -26.23 Million | -26.23 Million | 428 Thousand | 312 Thousand |
Total Non-Current Assets | 75.62 Million | 78.59 Million | 112.08 Million | 112.08 Million | 105.15 Million | 117.13 Million |
Net PPE | 3.87 Million | 3.19 Million | 1.93 Million | 1.93 Million | 1.7 Million | 1.09 Million |
Good Will And Intangible Assets | -6 Million | 67.89 Million | 103.08 Million | 1.94 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 6 Million | 4.93 Million | 4.78 Million | 4.78 Million | 5.98 Million | 5.93 Million |
Tax Assets | 1.66 Million | 1.94 Million | 1.94 Million | 1.94 Million | 4.06 Million | 4.06 Million |
Other Non Current Assets | 70.08 Million | 623 Thousand | 328 Thousand | 101.46 Million | 93.4 Million | 106.04 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 86.5 Million | 81.75 Million | 84.87 Million | 84.87 Million | 88.54 Million | 85.32 Million |
Total Current Liabilities | 50.53 Million | 35.8 Million | 29.57 Million | 29.57 Million | 36.41 Million | 30.16 Million |
Account Payables | 9.11 Million | 11.84 Million | 12.7 Million | 12.7 Million | 19.69 Million | 13.1 Million |
Tax Payables | 1.77 Million | 286 Thousand | - | - | 168 Thousand | 222 Thousand |
Short Term Debt | 218 Thousand | 155 Thousand | 165 Thousand | 165 Thousand | 69 Thousand | 198 Thousand |
Deferred Revenue | 451 Thousand | 8.43 Million | 3.44 Million | 3.44 Million | 2.13 Million | 2.43 Million |
Other Current Liabilities | 40.74 Million | 15.35 Million | 13.26 Million | 13.26 Million | 14.51 Million | 14.42 Million |
Total Non Current Liabilities | 35.96 Million | 45.94 Million | 55.3 Million | 55.3 Million | 52.13 Million | 55.15 Million |
Long-Term Debt | 28.61 Million | 31.89 Million | 33.12 Million | 33.12 Million | 29.03 Million | 30.74 Million |
Deferred Revenue Non Current | 19.45 Million | 8.49 Million | 3.5 Million | 3.5 Million | 7.75 Million | 59 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -18.97 Million | -7.81 Million | 5.29 Million | 5.29 Million | 3.36 Million | 12.37 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 116.13 Million | 111.18 Million | 118.89 Million | 131.19 Million | 129.32 Million | 130.88 Million |
Stock Holders Equity | 116.09 Million | 111.18 Million | 118.89 Million | 118.89 Million | 129.32 Million | 130.88 Million |
Common Stock | 15 Million | 15 Million | 15 Million | 15 Million | 15 Million | 15 Million |
Retained Earnings | -183.84 Million | -160.94 Million | -153.24 Million | -153.24 Million | -142.8 Million | -141.24 Million |
Accumulated other comprehensive income | 284.92 Million | 284.92 Million | 284.92 Million | 284.92 Million | 284.92 Million | 284.92 Million |
Common Stock Equity | 116.09 Million | 111.18 Million | 118.89 Million | 118.89 Million | 129.32 Million | 130.88 Million |
Capital Lease Obligation | 382 Thousand | 26 Thousand | 41 Thousand | 41 Thousand | 113 Thousand | 129 Thousand |
Total Investments | 6 Million | 7.45 Million | 2.38 Million | 2.38 Million | 8.98 Million | 8.87 Million |
Total Debt | 28.83 Million | 32.07 Million | 33.33 Million | 33.33 Million | 29.1 Million | 30.94 Million |
Net Debt | -9 Million | -2.24 Million | 14.69 Million | 14.69 Million | 963 Thousand | 7.72 Million |
PX
SABTNL
183490
SREA
CHPGF
GOKULAGRO