PLN 4.02
(-1.95%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 49.23 Million | 43.98 Million | 55.73 Million | 39.15 Million | 39.03 Million | 40.27 Million |
Total Current Assets | 34.74 Million | 32.29 Million | 39.4 Million | 31.88 Million | 28.01 Million | 27.96 Million |
Cash And Short Term Investments | 5.24 Million | 11.27 Million | 9.41 Million | 11.68 Million | 5.25 Million | 4.33 Million |
Cash and Cash Equivalents | 5.24 Million | 11.27 Million | 9.25 Million | 11.68 Million | 5.25 Million | 4.33 Million |
Short Term Investments | 252 Thousand | -4.19 Million | 160 Thousand | 1.44 Million | 192 Thousand | - |
Net Receivables | 24.91 Million | 14.94 Million | 25.47 Million | 17.01 Million | 19.79 Million | 18.87 Million |
Inventory | 1.41 Million | 884 Thousand | 769 Thousand | 1 Million | 501 Thousand | 778 Thousand |
Other Current Assets | 3.16 Million | 4.86 Million | 29.21 Million | 19.19 Million | 22.26 Million | 22.85 Million |
Total Non-Current Assets | 14.49 Million | 11.69 Million | 16.33 Million | 7.26 Million | 11.01 Million | 12.31 Million |
Net PPE | 2.73 Million | 1.43 Million | 3.76 Million | 624 Thousand | 1.02 Million | 1.8 Million |
Good Will And Intangible Assets | 8.95 Million | 2.32 Million | 7.14 Million | 3.63 Million | 5.07 Million | 3.64 Million |
Good Will | 326 Thousand | 326 Thousand | 326 Thousand | - | - | - |
Intangible Assets | 8.63 Million | 2.32 Million | 6.81 Million | 3.63 Million | 5.07 Million | 3.64 Million |
Long-Term Investments | 2.19 Million | 6.83 Million | 15.88 Million | 640 Thousand | 2.64 Million | 2.64 Million |
Tax Assets | 606 Thousand | 1.09 Million | 454 Thousand | 838 Thousand | 1.05 Million | 1.05 Million |
Other Non Current Assets | -1.00 | 1000.00 | -10.91 Million | 1.53 Million | 1.2 Million | 3.17 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 28.44 Million | 24.77 Million | 34.22 Million | 21.46 Million | 18.47 Million | 19.6 Million |
Total Current Liabilities | 25.52 Million | 20.91 Million | 31.53 Million | 21.13 Million | 17.02 Million | 17.69 Million |
Account Payables | 16.24 Million | 13.78 Million | 21.43 Million | 13.85 Million | 14.35 Million | 12.47 Million |
Tax Payables | 93 Thousand | 745 Thousand | 1.26 Million | 306 Thousand | 306 Thousand | 561 Thousand |
Short Term Debt | 919 Thousand | 1.37 Million | 4.94 Million | 3.5 Million | 823 Thousand | 41 Thousand |
Deferred Revenue | 1.9 Million | -10.42 Million | -5.03 Million | 3.76 Million | 102 Thousand | 152 Thousand |
Other Current Liabilities | 6.46 Million | 16.18 Million | 10.18 Million | 20 Thousand | 1.74 Million | 5.02 Million |
Total Non Current Liabilities | 2.92 Million | 3.86 Million | 2.69 Million | 330 Thousand | 1.45 Million | 1.9 Million |
Long-Term Debt | 645 Thousand | -3.31 Million | 2.2 Million | 2.58 Million | 3.44 Million | 397 Thousand |
Deferred Revenue Non Current | 2.1 Million | 3.31 Million | 365 Thousand | -2.58 Million | 162 Thousand | -397 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 175 Thousand | 3.47 Million | -238 Thousand | 103 Thousand | -3.29 Million | 953 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.13 Million | 20.49 Million | 21.51 Million | 17.68 Million | 20.55 Million | 20.67 Million |
Stock Holders Equity | 19.21 Million | 19.21 Million | 19.28 Million | 17.68 Million | 20.55 Million | 20.67 Million |
Common Stock | 2.02 Million | 2.02 Million | 2.02 Million | 2.02 Million | 2.02 Million | 2.02 Million |
Retained Earnings | 4.43 Million | 1.03 Million | 4.51 Million | -2.86 Million | 478 Thousand | 1.13 Million |
Accumulated other comprehensive income | - | 3.4 Million | - | 2.9 Million | 5.77 Million | 5.9 Million |
Common Stock Equity | 19.21 Million | 19.21 Million | 19.28 Million | 17.68 Million | 20.55 Million | 20.67 Million |
Capital Lease Obligation | 645 Thousand | 34 Thousand | 3.22 Million | 1.96 Million | 52 Thousand | 397 Thousand |
Total Investments | 2.19 Million | 2.64 Million | 160 Thousand | 2.08 Million | 2.64 Million | 2.64 Million |
Total Debt | 1.56 Million | 1.37 Million | 7.14 Million | 3.5 Million | 52 Thousand | 438 Thousand |
Net Debt | -3.67 Million | -9.9 Million | -2.11 Million | -8.18 Million | -5.19 Million | -3.9 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 68 Million | 49.23 Million | 49.23 Million | 75.78 Million | 65.68 Million | 66.48 Million |
Total Current Assets | 53.48 Million | 34.74 Million | 34.74 Million | 61.76 Million | 51.65 Million | 53.03 Million |
Cash And Short Term Investments | 5.53 Million | 5.24 Million | 5.24 Million | 14.12 Million | 7.26 Million | 9.42 Million |
Cash and Cash Equivalents | 5.53 Million | 5.24 Million | 5.24 Million | 14.03 Million | 7.08 Million | 9.29 Million |
Short Term Investments | 222 Thousand | 252 Thousand | 252 Thousand | 83 Thousand | 180 Thousand | 132 Thousand |
Net Receivables | 43.97 Million | 24.91 Million | 24.91 Million | 46.23 Million | 32.75 Million | 39.94 Million |
Inventory | 1.85 Million | 1.41 Million | 1.41 Million | 1.41 Million | 8.98 Million | 718 Thousand |
Other Current Assets | 2.12 Million | 3.16 Million | 3.16 Million | 83 Thousand | 2.65 Million | 2.82 Million |
Total Non-Current Assets | 14.51 Million | 14.49 Million | 14.49 Million | 14.02 Million | 14.03 Million | 13.45 Million |
Net PPE | 2.64 Million | 2.73 Million | 2.73 Million | 2.78 Million | 6.28 Million | 2.92 Million |
Good Will And Intangible Assets | 9.38 Million | 8.95 Million | 8.95 Million | 8.31 Million | 27.25 Million | 6.36 Million |
Good Will | 326 Thousand | 326 Thousand | 326 Thousand | 326 Thousand | 326 Thousand | 326 Thousand |
Intangible Assets | 9.05 Million | 8.63 Million | 8.63 Million | 7.98 Million | 26.92 Million | 6.03 Million |
Long-Term Investments | 2.05 Million | 2.19 Million | 2.19 Million | 2.42 Million | 3.41 Million | 9.4 Million |
Tax Assets | 438 Thousand | 606 Thousand | 606 Thousand | 494 Thousand | 224 Thousand | 261 Thousand |
Other Non Current Assets | -1.00 | -1.00 | -1.00 | - | -23.14 Million | -5.49 Million |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | - |
Total Liabilities | 46.96 Million | 28.44 Million | 28.44 Million | 54.91 Million | 45.66 Million | 45.95 Million |
Total Current Liabilities | 44.17 Million | 25.52 Million | 25.52 Million | 51.54 Million | 41.84 Million | 42.08 Million |
Account Payables | 34.9 Million | 16.24 Million | 16.24 Million | 39.25 Million | 32.12 Million | 34.02 Million |
Tax Payables | 93 Thousand | 93 Thousand | 93 Thousand | 417 Thousand | 957 Thousand | 1.08 Million |
Short Term Debt | 1.04 Million | 919 Thousand | 919 Thousand | 866 Thousand | 1.31 Million | 1.29 Million |
Deferred Revenue | 2.8 Million | 1.9 Million | 1.9 Million | 3.56 Million | 2.86 Million | -1.29 Million |
Other Current Liabilities | 5.41 Million | 6.46 Million | 6.46 Million | 7.85 Million | 5.54 Million | 8.06 Million |
Total Non Current Liabilities | 2.79 Million | 2.92 Million | 2.92 Million | 3.37 Million | 3.82 Million | 3.86 Million |
Long-Term Debt | 413 Thousand | 645 Thousand | 645 Thousand | 749 Thousand | 1 Million | 742 Thousand |
Deferred Revenue Non Current | 2.2 Million | 2.1 Million | 2.1 Million | 2.37 Million | 2.65 Million | 2.96 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 175 Thousand | 175 Thousand | 175 Thousand | 166.99 Thousand | 167 Thousand | 161 Thousand |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 20.38 Million | 20.13 Million | 20.13 Million | 20.79 Million | 20.01 Million | 20.53 Million |
Stock Holders Equity | 19.65 Million | 19.21 Million | 19.21 Million | 19.8 Million | 18.91 Million | 18.48 Million |
Common Stock | 2.02 Million | 2.02 Million | 2.02 Million | 2.02 Million | 2.02 Million | 2.02 Million |
Retained Earnings | 4.88 Million | 4.43 Million | 4.43 Million | 5.02 Million | 4.13 Million | 3.7 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 19.65 Million | 19.21 Million | 19.21 Million | 19.8 Million | 18.91 Million | 18.48 Million |
Capital Lease Obligation | 413 Thousand | 645 Thousand | 645 Thousand | 749 Thousand | 1.93 Million | 1.62 Million |
Total Investments | 2.05 Million | 2.19 Million | 2.19 Million | 2.51 Million | 180 Thousand | 132 Thousand |
Total Debt | 1.45 Million | 1.56 Million | 1.56 Million | 1.61 Million | 2.31 Million | 2.04 Million |
Net Debt | -4.07 Million | -3.67 Million | -3.67 Million | -12.42 Million | -4.77 Million | -7.25 Million |
EQTXF
0R08
AGC
0K80
6888
TNPL