PLN 49.3
(-0.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 24.51 Million | 14.21 Million | 11.39 Million | 10.18 Million | 11.22 Million | 6.09 Million |
Total Current Assets | 8.77 Million | 5.06 Million | 2.95 Million | 1.82 Million | 1.72 Million | 1.87 Million |
Cash And Short Term Investments | 6.69 Million | 2.4 Million | 1.73 Million | 972.24 Thousand | 358.15 Thousand | 636.28 Thousand |
Cash and Cash Equivalents | 6.69 Million | 2.4 Million | 1.73 Million | 972.24 Thousand | 358.15 Thousand | 636.28 Thousand |
Short Term Investments | - | - | - | - | - | 65.33 Thousand |
Net Receivables | 1.42 Million | 2.14 Million | 1.04 Million | 734.53 Thousand | 1.29 Million | 1.11 Million |
Inventory | 1.00 | 519.24 Thousand | 185.93 Thousand | 1.00 | 70.96 Thousand | -1.11 Million |
Other Current Assets | 650.27 Thousand | 1.00 | 1.00 | 116.76 Thousand | 1.00 | 1.23 Million |
Total Non-Current Assets | 15.73 Million | 9.14 Million | 8.43 Million | 8.36 Million | 9.49 Million | 4.22 Million |
Net PPE | 5.63 Million | 1.23 Million | 2 Million | 2.82 Million | 5.17 Million | 1.77 Million |
Good Will And Intangible Assets | 8.66 Million | 7.34 Million | 5.46 Million | 4.44 Million | 3.54 Million | 2.01 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 8.66 Million | 7.34 Million | 5.46 Million | 4.44 Million | 3.54 Million | 2.01 Million |
Long-Term Investments | 212.42 Thousand | 67.31 Thousand | 67.31 Thousand | 82.31 Thousand | 82.31 Thousand | 63.43 Thousand |
Tax Assets | 1.17 Million | 494.94 Thousand | 893.35 Thousand | 998.67 Thousand | 690.15 Thousand | 364.42 Thousand |
Other Non Current Assets | 52.01 Thousand | 8679.00 | 4418.00 | 5294.00 | 6169.00 | 3275.00 |
Other Assets | - | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Liabilities | 13.83 Million | 7.6 Million | 6.9 Million | 6.37 Million | 9.52 Million | 3.75 Million |
Total Current Liabilities | 6.83 Million | 4.69 Million | 4.42 Million | 4.34 Million | 5.96 Million | 3.23 Million |
Account Payables | 1.38 Million | 1.29 Million | 998.88 Thousand | 820.17 Thousand | 1.46 Million | 620.3 Thousand |
Tax Payables | 81.75 Thousand | 115.33 Thousand | 47.81 Thousand | 59.28 Thousand | 142.3 Thousand | 38.46 Thousand |
Short Term Debt | 1.62 Million | 1.11 Million | 1.98 Million | 2.17 Million | 3.1 Million | 1.2 Million |
Deferred Revenue | 81.75 Thousand | 1.66 Million | 1.37 Million | 1.27 Million | 307.96 Thousand | 38.46 Thousand |
Other Current Liabilities | 3.74 Million | 615.87 Thousand | 66.67 Thousand | 79.73 Thousand | 1.09 Million | 1.36 Million |
Total Non Current Liabilities | 7 Million | 2.91 Million | 2.48 Million | 2.02 Million | 3.55 Million | 523.21 Thousand |
Long-Term Debt | 25.69 Thousand | 698.38 Thousand | 1.05 Million | 1.71 Million | 3.35 Million | 515.42 Thousand |
Deferred Revenue Non Current | 2.48 Million | 1.66 Million | 1.01 Million | -1.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.99 Million | - | - | 1.00 | 3737.00 | 6207.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.67 Million | 6.6 Million | 4.48 Million | 3.81 Million | 1.69 Million | 2.33 Million |
Stock Holders Equity | 10.67 Million | 6.6 Million | 4.48 Million | 3.81 Million | 1.69 Million | 2.33 Million |
Common Stock | 222.66 Thousand | 220.84 Thousand | 219.62 Thousand | 215.78 Thousand | 202.17 Thousand | 200.73 Thousand |
Retained Earnings | -3.1 Million | -6.61 Million | -8.16 Million | -8.42 Million | -7.07 Million | -6.08 Million |
Accumulated other comprehensive income | 5.72 Million | 5.17 Million | 4.59 Million | 4.19 Million | 3.39 Million | 8.22 Million |
Common Stock Equity | 10.67 Million | 6.6 Million | 4.48 Million | 3.81 Million | 1.69 Million | 2.33 Million |
Capital Lease Obligation | 3.99 Million | 1.16 Million | 2.04 Million | 2.84 Million | 5.05 Million | 1.7 Million |
Total Investments | 212.42 Thousand | 67.31 Thousand | 67.31 Thousand | 82.31 Thousand | 82.31 Thousand | 63.43 Thousand |
Total Debt | 5.64 Million | 1.81 Million | 3.04 Million | 3.89 Million | 6.45 Million | 1.71 Million |
Net Debt | -1.05 Million | -594.83 Thousand | 1.31 Million | 2.92 Million | 6.09 Million | 1.08 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 24.03 Million | 26.05 Million | 24.51 Million | 24.51 Million | 24.58 Million | 18.37 Million |
Total Current Assets | 8.64 Million | 10.31 Million | 8.77 Million | 8.77 Million | 7.88 Million | 7.35 Million |
Cash And Short Term Investments | 4.58 Million | 8.24 Million | 6.69 Million | 6.69 Million | 5.45 Million | 3.82 Million |
Cash and Cash Equivalents | 4.58 Million | 8.24 Million | 6.69 Million | 6.69 Million | 5.45 Million | 3.82 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 891.89 Thousand | 1.38 Million | 1.42 Million | 1.42 Million | 1.61 Million | 2.82 Million |
Inventory | -891.89 Thousand | 1.00 | 1.00 | 1.00 | 807.38 Thousand | 700.91 Thousand |
Other Current Assets | 4.06 Million | 686.73 Thousand | 650.27 Thousand | 650.27 Thousand | 1.00 | 1.00 |
Total Non-Current Assets | 15.39 Million | 15.74 Million | 15.73 Million | 15.73 Million | 16.7 Million | 11.01 Million |
Net PPE | 5.17 Million | 5.43 Million | 5.63 Million | 5.63 Million | 6.76 Million | 1.36 Million |
Good Will And Intangible Assets | 8.91 Million | 8.76 Million | 8.66 Million | 8.66 Million | 8.58 Million | 8.49 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 8.91 Million | 8.76 Million | 8.66 Million | 8.66 Million | 8.58 Million | 8.49 Million |
Long-Term Investments | - | 225.7 Thousand | 212.42 Thousand | 212.42 Thousand | 212.42 Thousand | 212.42 Thousand |
Tax Assets | 1.01 Million | 1.26 Million | 1.17 Million | 1.17 Million | 1.12 Million | 943.17 Thousand |
Other Non Current Assets | 290.89 Thousand | 46.78 Thousand | 52.01 Thousand | 52.01 Thousand | 7123.00 | 7759.00 |
Other Assets | - | - | - | - | -1.00 | - |
Total Liabilities | 14.81 Million | 11.92 Million | 13.83 Million | 13.83 Million | 14.3 Million | 8.89 Million |
Total Current Liabilities | 8.74 Million | 7.65 Million | 6.83 Million | 6.83 Million | 6.56 Million | 5.67 Million |
Account Payables | 1.85 Million | 1.29 Million | 1.38 Million | 1.38 Million | 1.38 Million | 1.09 Million |
Tax Payables | 61.04 Thousand | 420 Thousand | 81.75 Thousand | 81.75 Thousand | 142.17 Thousand | -12.89 Thousand |
Short Term Debt | 215.48 Thousand | 1.66 Million | 1.62 Million | 1.62 Million | 1.4 Million | 770.85 Thousand |
Deferred Revenue | 1.99 Million | 420 Thousand | 81.75 Thousand | 81.75 Thousand | 3.74 Million | 3.55 Million |
Other Current Liabilities | 4.67 Million | 4.27 Million | 3.74 Million | 3.74 Million | 33.84 Thousand | 258.95 Thousand |
Total Non Current Liabilities | 6.07 Million | 4.27 Million | 7 Million | 7 Million | 7.73 Million | 3.22 Million |
Long-Term Debt | 3.46 Million | 3.78 Million | 25.69 Thousand | 25.69 Thousand | 4.17 Million | 393.27 Thousand |
Deferred Revenue Non Current | 2.12 Million | 2.3 Million | 2.48 Million | 2.48 Million | 3.03 Million | 2.29 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -2.00 | -2.3 Million | 3.99 Million | 3.99 Million | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.22 Million | 11.82 Million | 10.67 Million | 10.67 Million | 10.28 Million | 9.47 Million |
Stock Holders Equity | 9.22 Million | 11.82 Million | 10.67 Million | 10.67 Million | 10.28 Million | 9.47 Million |
Common Stock | 222.66 Thousand | 222.66 Thousand | 222.66 Thousand | 222.66 Thousand | 220.84 Thousand | 220.84 Thousand |
Retained Earnings | -4.54 Million | -1.94 Million | -3.1 Million | -3.1 Million | -2.93 Million | -3.79 Million |
Accumulated other comprehensive income | 5.71 Million | 5.71 Million | 5.72 Million | 5.72 Million | 5.16 Million | 5.21 Million |
Common Stock Equity | 9.22 Million | 11.82 Million | 10.67 Million | 10.67 Million | 10.28 Million | 9.47 Million |
Capital Lease Obligation | 4.85 Million | 3.78 Million | 3.99 Million | 3.99 Million | 5.16 Million | 596.41 Thousand |
Total Investments | - | 225.7 Thousand | 212.42 Thousand | 212.42 Thousand | 212.42 Thousand | 212.42 Thousand |
Total Debt | 215.48 Thousand | 5.44 Million | 5.64 Million | 5.64 Million | 5.58 Million | 1.16 Million |
Net Debt | -4.36 Million | -2.79 Million | -1.05 Million | -1.05 Million | 122.61 Thousand | -2.66 Million |
INFREA
SRB
RMH
PAH3
2OY
MEGA