PLN 21.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 13.54 Billion | 24.65 Billion | 15.9 Billion | 10.52 Billion | 11.3 Billion | 9.99 Billion |
Cost of Revenue | 14.83 Billion | 20.72 Billion | 12.82 Billion | 8.35 Billion | 8.83 Billion | 8.4 Billion |
Gross Profit | -1.28 Billion | 3.93 Billion | 3.07 Billion | 2.17 Billion | 2.47 Billion | 1.59 Billion |
Operating Expenses | 3.31 Billion | 2.15 Billion | 1.92 Billion | 1.62 Billion | 1.8 Billion | 1.5 Billion |
Selling, General and Administrative Expenses | 1.96 Billion | 2.14 Billion | 1.88 Billion | 1.72 Billion | 1.78 Billion | 1.47 Billion |
Research and Development Expenses | - | 23.34 Million | 19.52 Million | 13.97 Million | 18.23 Million | 13.92 Million |
Other Expenses | 1.35 Billion | 11.35 Million | 42.13 Million | -97.16 Million | 15.23 Million | 18.93 Million |
Cost and Expenses | 17.14 Billion | 22.87 Billion | 14.75 Billion | 9.97 Billion | 10.63 Billion | 9.91 Billion |
Operating Income | -3.6 Billion | 1.73 Billion | 1.23 Billion | 555.75 Million | 612.82 Million | 80.99 Million |
Interest Expense | 294.28 Million | 213.28 Million | 91.06 Million | 81.63 Million | 90.67 Million | 50.8 Million |
Income Tax Expense | -292.8 Million | 104.86 Million | 100.19 Million | 150.73 Million | 150.78 Million | 32.75 Million |
Earnings before Tax | -3.58 Billion | 688.68 Million | 733.88 Million | 506.14 Million | 558.45 Million | 40.4 Million |
Net Income | -2.82 Billion | 620.12 Million | 581.81 Million | 311.61 Million | 372.85 Million | 9.75 Million |
Earnings Per Share Basic | -28.45 | 6.25 | 5.87 | 3.14 | 3.76 | 0.10 |
Earnings Per Share Diluted | -28.45 | 6.25 | 5.87 | 3.14 | 3.76 | 0.10 |
Weighted Average Shares Outstanding | 99.19 Million | 99.19 Million | 99.19 Million | 99.19 Million | 99.19 Million | 99.19 Million |
Weighted Average Shares Outstanding (Diluted) | 99.19 Million | 99.19 Million | 99.19 Million | 99.19 Million | 99.19 Million | 99.19 Million |
Gross Margin | -0.10 | 0.16 | 0.19 | 0.21 | 0.22 | 0.16 |
EBIT Margin | -0.19 | 0.10 | 0.13 | 0.13 | 0.14 | 0.09 |
Profit Margin | -0.21 | 0.03 | 0.04 | 0.03 | 0.03 | 0.00 |
EBITDA | -2.5 Billion | 1.64 Billion | 1.56 Billion | 1.33 Billion | 1.46 Billion | 782.62 Million |
Earnings Before Tax Margin | -0.27 | 0.07 | 0.08 | 0.05 | 0.05 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.34 Billion | 3.39 Billion | 3.08 Billion | 13.54 Billion | 3.07 Billion | 3.49 Billion |
Cost of Revenue | 3.14 Billion | 3.13 Billion | 2.65 Billion | 13.83 Billion | 3.12 Billion | 3.85 Billion |
Gross Profit | 201.42 Million | 265.8 Million | 430 Million | -288.69 Million | -45.69 Million | -365.2 Million |
Operating Expenses | 546.54 Million | 526.35 Million | 732.04 Million | 1.96 Billion | 504.73 Million | 474.78 Million |
Selling, General and Administrative Expenses | 541.67 Million | 526.35 Million | 490.4 Million | - | 508.53 Million | 462.65 Million |
Research and Development Expenses | - | - | 655 Thousand | - | - | - |
Other Expenses | 4.62 Million | - | - | 17.15 Million | - | 43.1 Million |
Cost and Expenses | 3.68 Billion | 3.65 Billion | 3.38 Billion | 15.8 Billion | 3.62 Billion | 4.33 Billion |
Operating Income | -337.51 Million | -260.54 Million | -1.64 Billion | -3.6 Billion | -550.42 Million | 807.15 Million |
Interest Expense | 99.11 Million | 108.07 Million | -31.86 Million | 294.28 Million | 279.51 Million | 124.32 Million |
Income Tax Expense | -33.2 Million | -23.85 Million | -29.48 Million | -292.8 Million | -78.86 Million | -156.35 Million |
Earnings before Tax | -448.77 Million | -363.61 Million | -1.47 Billion | -3.58 Billion | -822.24 Million | -699.47 Million |
Net Income | -383.93 Million | -295.03 Million | -1.09 Billion | -2.82 Billion | -658.49 Million | -543.96 Million |
Earnings Per Share Basic | -3.87 | -2.97 | -11.07 | - | -6.64 | -5.48 |
Earnings Per Share Diluted | -3.87 | -2.97 | -11.07 | - | -6.64 | -5.48 |
Weighted Average Shares Outstanding | 99.19 Million | 99.19 Million | 99.19 Million | 99.19 Million | 99.19 Million | 99.19 Million |
Weighted Average Shares Outstanding (Diluted) | 99.19 Million | 99.19 Million | 99.19 Million | 99.19 Million | 99.19 Million | 99.19 Million |
Gross Margin | 0.06 | 0.08 | 0.14 | -0.02 | -0.01 | -0.10 |
EBIT Margin | -0.05 | -0.02 | -0.42 | - | -0.11 | -0.11 |
Profit Margin | -0.11 | -0.09 | -0.36 | -0.21 | -0.21 | -0.16 |
EBITDA | -156.02 Million | -51.86 Million | -1.3 Billion | - | -338.24 Million | -386.11 Million |
Earnings Before Tax Margin | -0.10 | -0.08 | -0.53 | -0.27 | -0.18 | 0.23 |
LFE
RBGPF
MOL
002352
8030
PGC