PLN 16.78
(0.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.01 Billion | 1.06 Billion | 923.18 Million | 788.91 Million | 632.78 Million | 503.8 Million |
Total Current Assets | 931.21 Million | 1 Billion | 874.76 Million | 751.84 Million | 599.46 Million | 474.61 Million |
Cash And Short Term Investments | 143.56 Million | 134.59 Million | 184.61 Million | 125.57 Million | 76.2 Million | 101.42 Million |
Cash and Cash Equivalents | 143.56 Million | 134.59 Million | 184.61 Million | 125.57 Million | 76.2 Million | 101.42 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 373.65 Million | 354.35 Million | 365.47 Million | 348.54 Million | 256.64 Million | 192.91 Million |
Inventory | 413.77 Million | 514.8 Million | 324.56 Million | 277.55 Million | 266.03 Million | 180.21 Million |
Other Current Assets | 229 Thousand | 167 Thousand | 112 Thousand | 171 Thousand | 584 Thousand | 64 Thousand |
Total Non-Current Assets | 81.26 Million | 59.6 Million | 48.42 Million | 37.06 Million | 33.31 Million | 29.18 Million |
Net PPE | 66.93 Million | 50.31 Million | 43.72 Million | 32.72 Million | 29.68 Million | 25.25 Million |
Good Will And Intangible Assets | 2.3 Million | 1.44 Million | 2.49 Million | 3.04 Million | 3.18 Million | 3.46 Million |
Good Will | 608 Thousand | 372 Thousand | 595 Thousand | 629 Thousand | 591 Thousand | 400 Thousand |
Intangible Assets | 1.7 Million | 1.07 Million | 1.9 Million | 2.41 Million | 2.59 Million | 3.06 Million |
Long-Term Investments | 7.97 Million | 3.15 Million | 1.74 Million | 827 Thousand | 227 Thousand | 336 Thousand |
Tax Assets | 473 Thousand | 285 Thousand | 456 Thousand | 466 Thousand | 227 Thousand | 133 Thousand |
Other Non Current Assets | 3.57 Million | 4.4 Million | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 731.26 Million | 819.34 Million | 733.72 Million | 653.27 Million | 524.59 Million | 404.56 Million |
Total Current Liabilities | 715.54 Million | 809.18 Million | 727.49 Million | 646.5 Million | 520.1 Million | 403.86 Million |
Account Payables | 377.69 Million | 418.3 Million | 392.69 Million | 387.41 Million | 350.38 Million | 208.14 Million |
Tax Payables | 15.93 Million | 12.45 Million | 15.79 Million | 14.29 Million | 7.76 Million | 8.97 Million |
Short Term Debt | 196.99 Million | 205.29 Million | 178.7 Million | 160.96 Million | 107.17 Million | 146.56 Million |
Deferred Revenue | - | - | - | - | 8.35 Million | 8.97 Million |
Other Current Liabilities | 140.86 Million | 185.58 Million | 156.1 Million | 98.13 Million | 54.19 Million | 40.18 Million |
Total Non Current Liabilities | 15.71 Million | 10.16 Million | 6.22 Million | 6.76 Million | 4.48 Million | 699 Thousand |
Long-Term Debt | 14.66 Million | 9.18 Million | 5.1 Million | 5.72 Million | 3.33 Million | 87 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 935 Thousand | 859 Thousand | 791 Thousand | 732 Thousand | 635 Thousand | 578 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 281.21 Million | 244.18 Million | 189.46 Million | 135.63 Million | 108.19 Million | 99.23 Million |
Stock Holders Equity | 280.76 Million | 243.47 Million | 188.91 Million | 135.34 Million | 107.94 Million | 98.95 Million |
Common Stock | 11.1 Million | 11.1 Million | 11.1 Million | 11.1 Million | 11.1 Million | 11.1 Million |
Retained Earnings | 253.79 Million | 225.81 Million | 166.52 Million | 111.68 Million | 84.85 Million | 64.34 Million |
Accumulated other comprehensive income | -7.99 Million | -16.16 Million | -12.43 Million | -10.75 Million | -11.35 Million | -11.33 Million |
Common Stock Equity | 280.76 Million | 243.47 Million | 188.91 Million | 135.34 Million | 107.94 Million | 98.95 Million |
Capital Lease Obligation | 17.4 Million | 11.02 Million | 6.71 Million | 6.57 Million | 4.63 Million | 103 Thousand |
Total Investments | 7.97 Million | 3.15 Million | 1.74 Million | 827 Thousand | 227 Thousand | 336 Thousand |
Total Debt | 211.65 Million | 214.47 Million | 183.8 Million | 166.69 Million | 110.51 Million | 146.65 Million |
Net Debt | 68.09 Million | 79.88 Million | -809 Thousand | 41.11 Million | 34.3 Million | 45.22 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 885.92 Million | 1.03 Billion | 1.01 Billion | 1.01 Billion | 1.03 Billion | 977.85 Million |
Total Current Assets | 800.07 Million | 957.23 Million | 931.21 Million | 931.21 Million | 965.67 Million | 904.68 Million |
Cash And Short Term Investments | 33.47 Million | 88.35 Million | 143.56 Million | 143.56 Million | 74.44 Million | 66.24 Million |
Cash and Cash Equivalents | 33.47 Million | 88.35 Million | 143.56 Million | 143.56 Million | 74.44 Million | 66.24 Million |
Short Term Investments | - | - | - | - | 1.00 | - |
Net Receivables | 270.66 Million | 398.2 Million | 373.65 Million | 373.65 Million | 394.04 Million | 343.58 Million |
Inventory | 442.46 Million | 470.4 Million | 413.77 Million | 413.77 Million | 496.63 Million | 494.16 Million |
Other Current Assets | 331 Thousand | 284 Thousand | 229 Thousand | 229 Thousand | 550 Thousand | 687 Thousand |
Total Non-Current Assets | 85.85 Million | 82.44 Million | 81.26 Million | 81.26 Million | 71.29 Million | 73.17 Million |
Net PPE | 70.85 Million | 67.88 Million | 66.93 Million | 66.93 Million | 61.34 Million | 62.96 Million |
Good Will And Intangible Assets | 2.83 Million | 2.59 Million | 2.3 Million | 2.3 Million | 1.97 Million | 1.76 Million |
Good Will | 596 Thousand | 594 Thousand | 608 Thousand | 608 Thousand | 586 Thousand | 597 Thousand |
Intangible Assets | 2.24 Million | 2 Million | 1.7 Million | 1.7 Million | 1.38 Million | 1.16 Million |
Long-Term Investments | 7.85 Million | 7.88 Million | 7.97 Million | 7.97 Million | 4.07 Million | 3.73 Million |
Tax Assets | 513 Thousand | 516 Thousand | 473 Thousand | 473 Thousand | 329 Thousand | 341 Thousand |
Other Non Current Assets | 3.8 Million | 3.56 Million | 3.57 Million | 3.57 Million | 3.57 Million | 4.37 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 605.34 Million | 745.62 Million | 731.26 Million | 731.26 Million | 761.17 Million | 707.52 Million |
Total Current Liabilities | 575.49 Million | 716.67 Million | 715.54 Million | 715.54 Million | 747.87 Million | 693.18 Million |
Account Payables | 281.03 Million | 367.4 Million | 377.69 Million | 377.69 Million | 398.46 Million | 375.55 Million |
Tax Payables | 8.67 Million | 7.87 Million | 15.93 Million | 15.93 Million | 10.83 Million | 8.37 Million |
Short Term Debt | 176.68 Million | 210.43 Million | 196.99 Million | 196.99 Million | 196.85 Million | 166.48 Million |
Deferred Revenue | 12.13 Million | - | - | - | - | - |
Other Current Liabilities | 105.63 Million | 138.83 Million | 140.86 Million | 140.86 Million | 152.55 Million | 151.15 Million |
Total Non Current Liabilities | 29.85 Million | 28.95 Million | 15.71 Million | 15.71 Million | 13.29 Million | 14.34 Million |
Long-Term Debt | 28.74 Million | 27.86 Million | 14.66 Million | 14.66 Million | 12.21 Million | 13.29 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 989 Thousand | 975 Thousand | 935 Thousand | 935 Thousand | 964 Thousand | 925 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 280.58 Million | 294.05 Million | 281.21 Million | 281.21 Million | 275.79 Million | 270.32 Million |
Stock Holders Equity | 280.29 Million | 293.71 Million | 280.76 Million | 280.76 Million | 275.49 Million | 269.85 Million |
Common Stock | 11.1 Million | 11.1 Million | 11.1 Million | 11.1 Million | 11.1 Million | 11.1 Million |
Retained Earnings | 257.38 Million | 258.72 Million | 253.79 Million | 253.79 Million | 263.03 Million | 254.54 Million |
Accumulated other comprehensive income | - | -9.13 Million | -7.99 Million | -7.99 Million | -22.49 Million | -18.5 Million |
Common Stock Equity | 280.29 Million | 293.71 Million | 280.76 Million | 280.76 Million | 275.49 Million | 269.85 Million |
Capital Lease Obligation | 18.31 Million | 16.55 Million | 17.4 Million | 17.4 Million | 14.52 Million | 15.38 Million |
Total Investments | 7.85 Million | 7.88 Million | 7.97 Million | 7.97 Million | 4.07 Million | 3.73 Million |
Total Debt | 205.42 Million | 238.29 Million | 211.65 Million | 211.65 Million | 209.06 Million | 179.78 Million |
Net Debt | 171.94 Million | 149.94 Million | 68.09 Million | 68.09 Million | 134.62 Million | 113.53 Million |
MDA
RATNAMANI
4623
0IX0
PCAT
2923