PLN 28.03
(-1.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 18.53 Billion | 19.23 Billion | 16.86 Billion | 15.14 Billion | 14.27 Billion | 14.76 Billion |
Total Current Assets | 4.01 Billion | 3.17 Billion | 3.26 Billion | 1.94 Billion | 852.44 Million | 1.14 Billion |
Cash And Short Term Investments | 2.13 Billion | 880.36 Million | 1.96 Billion | 1.18 Billion | 408.68 Million | 800.42 Million |
Cash and Cash Equivalents | 2.04 Billion | 877.55 Million | 1.95 Billion | 1.18 Billion | 403.87 Million | 794.02 Million |
Short Term Investments | 89.19 Million | 2.8 Million | 6.71 Million | 4.78 Million | 4.8 Million | 6.4 Million |
Net Receivables | 907.99 Million | 1.7 Billion | 1.17 Billion | 694.45 Million | 396.8 Million | 325.11 Million |
Inventory | 300.15 Million | 496.62 Million | 43.99 Million | 24.61 Million | 20.05 Million | 8.22 Million |
Other Current Assets | 756.7 Million | 72.53 Million | 74.74 Million | 41.28 Million | 26.91 Million | 339.95 Million |
Total Non-Current Assets | 14.47 Billion | 16.05 Billion | 13.6 Billion | 13.2 Billion | 13.42 Billion | 13.61 Billion |
Net PPE | 1.08 Billion | 1.16 Billion | 443.8 Million | 150.82 Million | 147.7 Million | 164.08 Million |
Good Will And Intangible Assets | 13.38 Billion | 14.52 Billion | 12.89 Billion | 13.04 Billion | 13.25 Billion | 13.42 Billion |
Good Will | 8.81 Billion | 8.75 Billion | 8.66 Billion | 8.63 Billion | 8.63 Billion | 8.58 Billion |
Intangible Assets | 4.57 Billion | 5.77 Billion | 4.23 Billion | 4.4 Billion | 4.62 Billion | 4.84 Billion |
Long-Term Investments | 364 Thousand | -2.44 Million | -6.35 Million | -4.42 Million | -4.44 Million | -6.04 Million |
Tax Assets | 346.49 Million | 16.29 Million | 4.57 Million | 281 Thousand | 9.71 Million | 10.5 Million |
Other Non Current Assets | -346.49 Million | 348.7 Million | 267.29 Million | 9.51 Million | 14.12 Million | 18.05 Million |
Other Assets | 48.2 Million | - | - | - | - | - |
Total Liabilities | 9.49 Billion | 10.25 Billion | 7.41 Billion | 7.05 Billion | 7.59 Billion | 5.7 Billion |
Total Current Liabilities | 2.26 Billion | 2.31 Billion | 1.22 Billion | 890.06 Million | 809.46 Million | 479.01 Million |
Account Payables | 1.36 Billion | 1.48 Billion | 581.46 Million | 342.86 Million | 207.14 Million | 93.27 Million |
Tax Payables | 45.8 Million | 260.21 Million | 256.37 Million | 242.16 Million | 76.96 Million | 64.75 Million |
Short Term Debt | 145.78 Million | 124.18 Million | 48.37 Million | 28.48 Million | 361.51 Million | 231 Million |
Deferred Revenue | 239.08 Million | 218.81 Million | 530.23 Million | 506.49 Million | 229.2 Million | 64.75 Million |
Other Current Liabilities | 520.55 Million | 481.46 Million | 68.1 Million | 12.22 Million | 11.59 Million | 89.97 Million |
Total Non Current Liabilities | 6.07 Billion | 7.93 Billion | 6.18 Billion | 6.16 Billion | 6.78 Billion | 5.22 Billion |
Long-Term Debt | 6.07 Billion | 7.01 Billion | 5.56 Billion | 5.48 Billion | 6.06 Billion | 4.5 Billion |
Deferred Revenue Non Current | 5.09 Billion | - | - | 102.66 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -6.07 Billion | 7.34 Million | 9.76 Million | 3.89 Million | 80.45 Million | 49.86 Million |
Other Liabilities | 1.14 Billion | - | - | - | - | - |
Total Equity | 9.04 Billion | 8.98 Billion | 9.45 Billion | 8.08 Billion | 6.68 Billion | 9.05 Billion |
Stock Holders Equity | 9.04 Billion | 8.98 Billion | 9.45 Billion | 8.08 Billion | 6.67 Billion | 9.05 Billion |
Common Stock | 10.56 Million | 10.56 Million | 10.23 Million | 10.23 Million | 434.24 Million | 830.01 Million |
Retained Earnings | 558.99 Million | 274.94 Million | 2.19 Billion | 1.1 Billion | 1.15 Billion | 817.99 Million |
Accumulated other comprehensive income | 8.54 Billion | 8.69 Billion | 7.25 Billion | 6.97 Billion | 5.08 Billion | 7.4 Billion |
Common Stock Equity | 9.04 Billion | 8.98 Billion | 9.45 Billion | 8.08 Billion | 6.67 Billion | 9.05 Billion |
Capital Lease Obligation | 474.49 Million | 690.18 Million | 251.14 Million | 73.26 Million | 85.53 Million | 106.86 Million |
Total Investments | 89.55 Million | 360 Thousand | 360 Thousand | 360 Thousand | 360 Thousand | 360 Thousand |
Total Debt | 6.68 Billion | 7.14 Billion | 5.61 Billion | 5.51 Billion | 6.42 Billion | 4.73 Billion |
Net Debt | 4.63 Billion | 6.26 Billion | 3.66 Billion | 4.32 Billion | 6.01 Billion | 3.93 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 19.07 Billion | - | 18.53 Billion | 18.53 Billion | 19.12 Billion | 18.74 Billion |
Total Current Assets | 4.68 Billion | 2.13 Billion | 4.01 Billion | 4.01 Billion | 3.75 Billion | 3.27 Billion |
Cash And Short Term Investments | 3.65 Billion | 2.13 Billion | 2.13 Billion | 2.13 Billion | 1.74 Billion | 1.17 Billion |
Cash and Cash Equivalents | 3.64 Billion | -2.13 Billion | 2.04 Billion | 2.04 Billion | 1.74 Billion | 1.17 Billion |
Short Term Investments | 5.5 Million | 4.27 Billion | 89.19 Million | 89.19 Million | - | 2.31 Million |
Net Receivables | 170.95 Million | - | 907.99 Million | 907.99 Million | 1.07 Billion | 906.23 Million |
Inventory | 255.64 Million | - | 300.15 Million | 300.15 Million | 449.5 Million | 385.22 Million |
Other Current Assets | 532.45 Million | - | 756.7 Million | 756.7 Million | 480.6 Million | 811.1 Million |
Total Non-Current Assets | 14.38 Billion | -2.13 Billion | 14.47 Billion | 14.47 Billion | 15.32 Billion | 15.42 Billion |
Net PPE | 1.05 Billion | - | 1.08 Billion | 1.08 Billion | 1.09 Billion | 1.12 Billion |
Good Will And Intangible Assets | 13.25 Billion | - | 13.38 Billion | 13.38 Billion | 14.23 Billion | 14.3 Billion |
Good Will | 8.81 Billion | - | 8.81 Billion | 8.81 Billion | 8.74 Billion | 8.74 Billion |
Intangible Assets | 4.43 Billion | - | 4.57 Billion | 4.57 Billion | 5.48 Billion | 5.55 Billion |
Long-Term Investments | -5.14 Million | - | 364 Thousand | 364 Thousand | 400 Thousand | 364 Thousand |
Tax Assets | 28.23 Million | - | 346.49 Million | 33.45 Million | - | 16.07 Million |
Other Non Current Assets | 57.61 Million | -2.13 Billion | -346.49 Million | -33.45 Million | -15.32 Billion | -16.07 Million |
Other Assets | - | - | 48.2 Million | 48.2 Million | 45.3 Million | 33.6 Million |
Total Liabilities | 9.41 Billion | - | 9.49 Billion | 9.49 Billion | 9.78 Billion | 9.6 Billion |
Total Current Liabilities | 2.26 Billion | - | 2.26 Billion | 2.26 Billion | 1.98 Billion | 1.76 Billion |
Account Payables | 1.32 Billion | - | 1.36 Billion | 1.36 Billion | 1.66 Billion | 1.05 Billion |
Tax Payables | 240.93 Million | - | 45.8 Million | 245.47 Million | - | 151.33 Million |
Short Term Debt | 145.16 Million | - | 145.78 Million | 2.7 Million | 1.4 Million | 133.73 Million |
Deferred Revenue | 599.71 Million | - | 239.08 Million | -2.7 Million | -1.4 Million | -133.73 Million |
Other Current Liabilities | 200.57 Million | - | 520.55 Million | 905.42 Million | 316 Million | 713.4 Million |
Total Non Current Liabilities | 7.14 Billion | - | 6.07 Billion | 6.07 Billion | 6.44 Billion | 6.44 Billion |
Long-Term Debt | 6.5 Billion | - | 6.07 Billion | 6.07 Billion | 6.44 Billion | 6.44 Billion |
Deferred Revenue Non Current | - | - | 5.09 Billion | 5.4 Billion | - | 5.59 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.21 Million | - | -6.07 Billion | -6.07 Billion | -6.44 Billion | -6.44 Billion |
Other Liabilities | - | - | 1.14 Billion | 1.14 Billion | 1.35 Billion | 1.39 Billion |
Total Equity | 9.66 Billion | 9.04 Billion | 9.04 Billion | 9.04 Billion | 9.34 Billion | 9.13 Billion |
Stock Holders Equity | 9.66 Billion | 9.04 Billion | 9.04 Billion | 9.04 Billion | 9.34 Billion | 9.13 Billion |
Common Stock | 10.56 Million | - | 10.56 Million | 10.56 Million | 10.6 Million | 10.56 Million |
Retained Earnings | 1.14 Billion | - | 558.99 Million | 558.99 Million | 792.6 Million | 550.94 Million |
Accumulated other comprehensive income | 8.51 Billion | 9.04 Billion | 8.54 Billion | 8.54 Billion | 8.54 Billion | 8.57 Billion |
Common Stock Equity | 9.66 Billion | 9.04 Billion | 9.04 Billion | 9.04 Billion | 9.34 Billion | 9.13 Billion |
Capital Lease Obligation | 586.4 Million | - | 474.49 Million | 617.58 Million | 663.2 Million | 664.61 Million |
Total Investments | 364 Thousand | 4.27 Billion | 89.55 Million | 89.55 Million | 400 Thousand | 364 Thousand |
Total Debt | 6.65 Billion | - | 6.68 Billion | 6.55 Billion | 6.97 Billion | 7.09 Billion |
Net Debt | 3 Billion | 2.13 Billion | 4.63 Billion | 4.5 Billion | 5.22 Billion | 5.92 Billion |
CNIKF
4736
9905
STB
6670
4131