EUR 36.7
(0.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.2 Billion | 12.06 Billion | 10.73 Billion | 10.37 Billion | 10.78 Billion | 10.24 Billion |
Cost of Revenue | -1.14 Billion | - | - | - | - | - |
Gross Profit | 12.34 Billion | 12.06 Billion | 10.73 Billion | 10.37 Billion | 10.78 Billion | 10.24 Billion |
Operating Expenses | 10.33 Billion | -11.55 Billion | 2.77 Billion | 2.53 Billion | 2.53 Billion | -9.88 Billion |
Selling, General and Administrative Expenses | 512.56 Million | 306.45 Million | 272.95 Million | 233.05 Million | 218.6 Million | 226.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10.33 Billion | -11.86 Billion | -2.77 Billion | -2.53 Billion | -2.53 Billion | -10.11 Billion |
Cost and Expenses | 10.33 Billion | 11.49 Billion | 10.22 Billion | 10.02 Billion | 10.26 Billion | 9.76 Billion |
Operating Income | 875.99 Million | 503.9 Million | 487.71 Million | 316.63 Million | 422.58 Million | 358.34 Million |
Interest Expense | 99.32 Million | 101.87 Million | 102.55 Million | 95.05 Million | 115.99 Million | 122.03 Million |
Income Tax Expense | 196.44 Million | 98.13 Million | 123.33 Million | 103.19 Million | 108.48 Million | 117.47 Million |
Earnings before Tax | 756.22 Million | 562.42 Million | 511.33 Million | 345.86 Million | 521.56 Million | 485.42 Million |
Net Income | 558.97 Million | 472.33 Million | 375.73 Million | 231.51 Million | 331.27 Million | 268.92 Million |
Earnings Per Share Basic | 4.31 | 3.58 | 2.94 | 1.81 | 2.59 | 2.10 |
Earnings Per Share Diluted | 4.31 | 3.58 | 2.94 | 1.81 | 2.59 | 2.10 |
Weighted Average Shares Outstanding | 128 Million | 128 Million | 128 Million | 128 Million | 128 Million | 128 Million |
Weighted Average Shares Outstanding (Diluted) | 128 Million | 128 Million | 128 Million | 128 Million | 128 Million | 128 Million |
Gross Margin | 1.10 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.09 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 |
Profit Margin | 0.05 | 0.04 | 0.04 | 0.02 | 0.03 | 0.03 |
EBITDA | 962.56 Million | 775.61 Million | 738.77 Million | 605.78 Million | 707.07 Million | 620.84 Million |
Earnings Before Tax Margin | 0.08 | 0.04 | 0.05 | 0.03 | 0.04 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.07 Billion | 3.07 Billion | 2.79 Billion | 12.34 Billion | 2.79 Billion | 2.8 Billion |
Cost of Revenue | - | - | 771.21 Million | - | - | 927.53 Million |
Gross Profit | 3.07 Billion | 3.07 Billion | 2.02 Billion | 12.34 Billion | 2.79 Billion | 1.87 Billion |
Operating Expenses | 2.83 Billion | 2.83 Billion | 2.58 Billion | 1.58 Billion | 2.61 Billion | 2.55 Billion |
Selling, General and Administrative Expenses | 2.58 Million | 2.58 Million | 2.6 Million | - | 2.6 Million | 2.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.82 Billion | 2.82 Billion | 2.58 Billion | -1.58 Billion | - | -888.65 Million |
Cost and Expenses | 2.83 Billion | 2.83 Billion | 2.58 Billion | -11.3 Billion | 2.61 Billion | 2.55 Billion |
Operating Income | 240.49 Million | 240.49 Million | 206.5 Million | 980.69 Million | 235.13 Million | 255.21 Million |
Interest Expense | - | - | 40.44 Million | 99.32 Million | - | 47.44 Million |
Income Tax Expense | 59.22 Million | 59.22 Million | 43.16 Million | 196.44 Million | 43.16 Million | 55.05 Million |
Earnings before Tax | 240.49 Million | 240.49 Million | 154.9 Million | 756.22 Million | 154.9 Million | 231.44 Million |
Net Income | 175.84 Million | 175.84 Million | 107.79 Million | 558.97 Million | 104.01 Million | 171.69 Million |
Earnings Per Share Basic | 1.34 | 1.34 | 0.81 | - | 0.81 | 1.34 |
Earnings Per Share Diluted | 1.37 | 1.37 | 0.84 | - | 0.81 | 1.34 |
Weighted Average Shares Outstanding | 130.84 Million | 130.84 Million | 132.64 Million | 128 Million | 128 Million | 128 Million |
Weighted Average Shares Outstanding (Diluted) | 128 Million | 128 Million | 128 Million | 128 Million | 128 Million | 128 Million |
Gross Margin | 1.00 | 1.00 | 0.72 | 1.00 | 1.00 | 0.67 |
EBIT Margin | 0.08 | 0.08 | -0.03 | - | -0.03 | -0.01 |
Profit Margin | 0.06 | 0.06 | 0.04 | 0.05 | 0.04 | 0.06 |
EBITDA | 235.06 Million | 235.06 Million | -87.95 Million | - | -87.95 Million | -28.46 Million |
Earnings Before Tax Margin | 0.08 | 0.08 | 0.07 | 0.08 | 0.08 | 0.09 |
WKOF
SLDB
688129
AZFL
KSB
7918