EUR 34.7
(-1.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.06 Billion | 972.24 Million | 975.11 Million | 1.04 Billion | 978.07 Million | 909.4 Million |
Cost of Revenue | 899.41 Million | 843.34 Million | 818.64 Million | 617.39 Million | 561.08 Million | 528.65 Million |
Gross Profit | 165.12 Million | 128.9 Million | 156.46 Million | 426.78 Million | 416.98 Million | 380.74 Million |
Operating Expenses | 165.12 Million | 142.83 Million | 124.45 Million | 374.43 Million | 369.33 Million | 333.68 Million |
Selling, General and Administrative Expenses | 32.56 Million | 37.03 Million | 36.68 Million | 95.49 Million | 101.95 Million | 96.36 Million |
Research and Development Expenses | 21.72 Million | 25.31 Million | -7.53 Million | 15.75 Million | -6.95 Million | -1.31 Million |
Other Expenses | 934 Thousand | 80.48 Million | 95.31 Million | 278.93 Million | 274.33 Million | 3.24 Million |
Cost and Expenses | 1.03 Billion | 986.17 Million | 943.1 Million | 991.82 Million | 930.41 Million | 862.34 Million |
Operating Income | 33.31 Million | -17.01 Million | 33.36 Million | 57.87 Million | 52.43 Million | 48.76 Million |
Interest Expense | 31.69 Million | 13.77 Million | 6.11 Million | 6.06 Million | 7.13 Million | 5.87 Million |
Income Tax Expense | 5.82 Million | -7.8 Million | 5.65 Million | 10.35 Million | 10.9 Million | 9.14 Million |
Earnings before Tax | 6.62 Million | -30.15 Million | 28.87 Million | 51.45 Million | 45.53 Million | 43.84 Million |
Net Income | -1.08 Million | -22.34 Million | 23.21 Million | 41.1 Million | 34.63 Million | 24.99 Million |
Earnings Per Share Basic | -0.16 | -3.29 | 3.41 | 6.04 | 5.09 | 3.68 |
Earnings Per Share Diluted | -0.16 | -3.29 | 3.41 | 6.04 | 5.09 | 3.68 |
Weighted Average Shares Outstanding | 6.8 Million | 6.8 Million | 6.8 Million | 6.8 Million | 6.8 Million | 6.8 Million |
Weighted Average Shares Outstanding (Diluted) | 6.8 Million | 6.8 Million | 6.8 Million | 6.8 Million | 6.8 Million | 6.8 Million |
Gross Margin | 0.16 | 0.13 | 0.16 | 0.41 | 0.43 | 0.42 |
EBIT Margin | 0.06 | 0.01 | 0.06 | 0.08 | 0.08 | 0.08 |
Profit Margin | -0.00 | -0.02 | 0.02 | 0.04 | 0.04 | 0.03 |
EBITDA | 67.78 Million | 13.04 Million | 64.11 Million | 84.69 Million | 75.63 Million | 66.53 Million |
Earnings Before Tax Margin | 0.03 | -0.02 | 0.03 | 0.06 | 0.05 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 308.98 Million | 225.56 Million | 365.42 Million | 1.06 Billion | 238.63 Million | 268.79 Million |
Cost of Revenue | 257.28 Million | 189.43 Million | 306.44 Million | 915.89 Million | 196.36 Million | 232.07 Million |
Gross Profit | 51.7 Million | 36.12 Million | 58.98 Million | 148.64 Million | 42.27 Million | 36.71 Million |
Operating Expenses | 38.48 Million | 38.18 Million | 37.2 Million | 120.5 Million | 31.22 Million | 30.88 Million |
Selling, General and Administrative Expenses | 32.32 Million | 32.79 Million | 31.77 Million | - | 29 Million | 26.44 Million |
Research and Development Expenses | 6.15 Million | 5.39 Million | 5.42 Million | - | 5.25 Million | 5.65 Million |
Other Expenses | -99 Thousand | -108 Thousand | 4 Million | 934 Thousand | -616 Thousand | -201 Thousand |
Cost and Expenses | 295.76 Million | 227.62 Million | 343.64 Million | 1.03 Billion | 227.58 Million | 262.96 Million |
Operating Income | 13.21 Million | -2.05 Million | 21.78 Million | 28.13 Million | 12.12 Million | 6.39 Million |
Interest Expense | 8.54 Million | 9.52 Million | 8.21 Million | 31.69 Million | 10.31 Million | 7.99 Million |
Income Tax Expense | 2.14 Million | 43 Thousand | 3.32 Million | 5.82 Million | 2.09 Million | -695 Thousand |
Earnings before Tax | 5.9 Million | -9.06 Million | 16.2 Million | 6.62 Million | 1.81 Million | -1.59 Million |
Net Income | 2.87 Million | -9.33 Million | 12.09 Million | -1.08 Million | -701 Thousand | -1.43 Million |
Earnings Per Share Basic | 0.42 | -1.37 | 1.78 | - | -0.10 | -0.21 |
Earnings Per Share Diluted | 0.42 | -1.37 | 1.78 | - | -0.10 | -0.21 |
Weighted Average Shares Outstanding | 6.8 Million | 6.8 Million | 6.8 Million | 6.8 Million | 6.8 Million | 6.8 Million |
Weighted Average Shares Outstanding (Diluted) | 6.8 Million | 6.8 Million | 6.8 Million | 6.8 Million | 6.8 Million | 6.8 Million |
Gross Margin | 0.17 | 0.16 | 0.16 | 0.14 | 0.18 | 0.14 |
EBIT Margin | 0.07 | 0.02 | 0.08 | - | 0.08 | 0.05 |
Profit Margin | 0.01 | -0.04 | 0.03 | -0.00 | -0.00 | -0.01 |
EBITDA | 20.79 Million | 5.23 Million | 29.89 Million | - | 19.86 Million | 13.68 Million |
Earnings Before Tax Margin | 0.04 | -0.01 | 0.06 | 0.03 | 0.05 | 0.02 |
600160
9555
2348
PBM
SPIC
206560