EUR 70.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 27.83 Billion | 26.79 Billion | 27.53 Billion | 24.43 Billion | 22.82 Billion | 22.21 Billion |
Total Current Assets | 2.87 Billion | 2.29 Billion | 4.4 Billion | 2.1 Billion | 379.05 Million | 832.82 Million |
Cash And Short Term Investments | -2.83 Billion | 2.28 Billion | 4.4 Billion | 2.1 Billion | 371.55 Million | 828.68 Million |
Cash and Cash Equivalents | -2.83 Billion | 2.28 Billion | 4.4 Billion | 2.1 Billion | 371.55 Million | 828.68 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 10.67 Million | 3.06 Million | 3.71 Million | 7.5 Million | 4.14 Million |
Inventory | - | -2.35 Billion | -4.44 Billion | -2.15 Billion | -420 Million | -868.98 Million |
Other Current Assets | 2.87 Billion | 2.35 Billion | 4.44 Billion | 2.15 Billion | 420 Million | 868.98 Million |
Total Non-Current Assets | 24.95 Billion | 4.03 Billion | 3.62 Billion | 3.92 Billion | 4.12 Billion | 3.95 Billion |
Net PPE | 278.11 Million | 285.15 Million | 298.95 Million | 314.69 Million | 322.05 Million | 182.87 Million |
Good Will And Intangible Assets | 23.31 Billion | 3.76 Million | 3.22 Million | 2.2 Million | 1.67 Million | 912 Thousand |
Good Will | 23.31 Billion | - | - | - | - | - |
Intangible Assets | 4.27 Million | 3.76 Million | 3.22 Million | 2.2 Million | 1.67 Million | 912 Thousand |
Long-Term Investments | 1.22 Billion | 3.74 Billion | 3.31 Billion | 3.6 Billion | 3.8 Billion | 3.76 Billion |
Tax Assets | 1.6 Million | 98.22 Million | 103.17 Million | 7.38 Million | 113.4 Million | 79.82 Million |
Other Non Current Assets | 139.46 Million | -98.22 Million | -103.17 Million | -7.38 Million | -113.4 Million | -79.82 Million |
Other Assets | - | 20.46 Billion | 19.51 Billion | 18.4 Billion | 18.32 Billion | 17.42 Billion |
Total Liabilities | 24.02 Billion | 23.25 Billion | 24.22 Billion | 21.39 Billion | 19.86 Billion | 19.41 Billion |
Total Current Liabilities | 3.06 Billion | 122.87 Million | 244.45 Million | 237.26 Million | 238.45 Million | 269.93 Million |
Account Payables | - | 122.87 Million | 244.45 Million | 237.26 Million | 238.45 Million | 269.93 Million |
Tax Payables | - | 9.42 Million | 1.73 Million | 2.93 Million | 250 Thousand | 5.17 Million |
Short Term Debt | 1.56 Billion | 1.28 Billion | 1.18 Billion | 1.63 Billion | 2.58 Billion | 2.04 Billion |
Deferred Revenue | - | -1.16 Billion | -938.41 Million | -1.39 Billion | -2.34 Billion | -1.77 Billion |
Other Current Liabilities | 1.5 Billion | -122.87 Million | -244.45 Million | -237.26 Million | -238.45 Million | -269.93 Million |
Total Non Current Liabilities | 20.95 Billion | 6.32 Billion | 5.88 Billion | 5.21 Billion | 4.88 Billion | 4.56 Billion |
Long-Term Debt | 5.91 Billion | 6.32 Billion | 5.88 Billion | 5.21 Billion | 4.88 Billion | 4.56 Billion |
Deferred Revenue Non Current | 14.37 Billion | 6.2 Billion | 5.77 Billion | 5.21 Billion | 4.79 Billion | 4.51 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 640.32 Million | -6.32 Billion | -5.88 Billion | -5.21 Billion | -4.88 Billion | -4.56 Billion |
Other Liabilities | - | 16.8 Billion | 18.08 Billion | 15.93 Billion | 14.74 Billion | 14.58 Billion |
Total Equity | 3.81 Billion | 3.54 Billion | 3.31 Billion | 3.03 Billion | 2.96 Billion | 2.79 Billion |
Stock Holders Equity | 3.8 Billion | 3.53 Billion | 3.31 Billion | 3.03 Billion | 2.95 Billion | 2.79 Billion |
Common Stock | 105.91 Million | 105.77 Million | 105.86 Million | 105.38 Million | 105.84 Million | 105.76 Million |
Retained Earnings | 3.08 Billion | 1.97 Billion | 1.84 Billion | 1.71 Billion | 1.6 Billion | 1.44 Billion |
Accumulated other comprehensive income | 112.29 Million | 121.06 Million | 106.77 Million | 59.03 Million | 68.7 Million | 70.33 Million |
Common Stock Equity | 3.8 Billion | 3.53 Billion | 3.31 Billion | 3.03 Billion | 2.95 Billion | 2.79 Billion |
Capital Lease Obligation | 124.92 Million | 126.77 Million | 129.23 Million | 129.57 Million | 126.72 Million | - |
Total Investments | 1.22 Billion | 3.74 Billion | 3.31 Billion | 3.6 Billion | 3.8 Billion | 3.76 Billion |
Total Debt | 7.6 Billion | 6.32 Billion | 5.88 Billion | 5.21 Billion | 4.88 Billion | 4.56 Billion |
Net Debt | 10.44 Billion | 4.03 Billion | 1.48 Billion | 3.11 Billion | 4.51 Billion | 3.73 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 27.68 Billion | 27.63 Billion | 27.83 Billion | 27.83 Billion | 27.97 Billion | 27.66 Billion |
Total Current Assets | 2.4 Billion | 2.65 Billion | 2.87 Billion | 2.87 Billion | 3.01 Billion | 2.75 Billion |
Cash And Short Term Investments | 2.36 Billion | 2.6 Billion | -2.83 Billion | -2.83 Billion | 2.99 Billion | 2.72 Billion |
Cash and Cash Equivalents | 2.36 Billion | 2.6 Billion | -2.83 Billion | -2.83 Billion | 2.99 Billion | 2.72 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 42.31 Million | 17.24 Million | - | - | 28.29 Million | 39.24 Million |
Inventory | -2.44 Billion | -2.61 Billion | - | - | -3.06 Billion | -2.8 Billion |
Other Current Assets | 2.44 Billion | 2.65 Billion | 2.87 Billion | 2.87 Billion | 3.06 Billion | 2.8 Billion |
Total Non-Current Assets | 4.04 Billion | 24.98 Billion | 24.95 Billion | 24.95 Billion | 3.97 Billion | 3.88 Billion |
Net PPE | 271.55 Million | 274.98 Million | 278.11 Million | 278.11 Million | 283.59 Million | 286.08 Million |
Good Will And Intangible Assets | 4.14 Million | 3.98 Million | 23.31 Billion | 23.31 Billion | 3.98 Million | 3.96 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4.14 Million | 3.98 Million | - | - | 3.98 Million | 3.96 Million |
Long-Term Investments | 3.77 Billion | 1.21 Billion | 1.22 Billion | 1.22 Billion | 3.68 Billion | 3.59 Billion |
Tax Assets | 1.27 Million | 1.36 Million | 1.6 Million | 1.6 Million | 1.87 Million | 1.73 Million |
Other Non Current Assets | -1.27 Million | 23.48 Billion | 139.46 Million | 139.46 Million | -1.87 Million | -1.73 Million |
Other Assets | 21.22 Billion | - | - | - | 20.98 Billion | 21.01 Billion |
Total Liabilities | 23.71 Billion | 23.74 Billion | 24.02 Billion | 24.02 Billion | 24.15 Billion | 23.95 Billion |
Total Current Liabilities | 133.39 Million | 1.4 Billion | 3.06 Billion | 3.06 Billion | 121.92 Million | 146.8 Million |
Account Payables | 133.39 Million | 167.63 Million | - | - | 121.92 Million | 146.8 Million |
Tax Payables | 71.05 Million | 50.14 Million | - | - | 77.15 Million | 46.42 Million |
Short Term Debt | - | - | 1.56 Billion | 1.56 Billion | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -133.39 Million | 1.23 Billion | 1.5 Billion | 1.5 Billion | -121.92 Million | -146.8 Million |
Total Non Current Liabilities | 7.17 Billion | 22.34 Billion | 20.95 Billion | 20.95 Billion | 6.84 Billion | 6.6 Billion |
Long-Term Debt | 7.17 Billion | 7.45 Billion | 5.91 Billion | 5.91 Billion | 6.84 Billion | 6.6 Billion |
Deferred Revenue Non Current | 7.16 Billion | 14.21 Billion | 14.37 Billion | 14.37 Billion | 6.83 Billion | 6.59 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -7.17 Billion | 659.48 Million | 640.32 Million | 640.32 Million | -6.84 Billion | -6.6 Billion |
Other Liabilities | 16.4 Billion | - | - | - | 17.19 Billion | 17.2 Billion |
Total Equity | 3.96 Billion | 3.89 Billion | 3.81 Billion | 3.81 Billion | 3.81 Billion | 3.71 Billion |
Stock Holders Equity | 3.95 Billion | 3.88 Billion | 3.8 Billion | 3.8 Billion | 3.81 Billion | 3.7 Billion |
Common Stock | 105.89 Million | 105.89 Million | 105.91 Million | 105.91 Million | 105.87 Million | 105.89 Million |
Retained Earnings | 3.29 Billion | 3.16 Billion | 3.08 Billion | 3.08 Billion | 3.14 Billion | 2.06 Billion |
Accumulated other comprehensive income | 73.89 Million | 81.28 Million | 112.29 Million | 86.48 Million | 88.75 Million | 97.78 Million |
Common Stock Equity | 3.95 Billion | 3.88 Billion | 3.8 Billion | 3.8 Billion | 3.81 Billion | 3.7 Billion |
Capital Lease Obligation | - | 140.39 Million | 124.92 Million | 124.92 Million | 144.55 Million | 146.62 Million |
Total Investments | 3.77 Billion | 1.21 Billion | 1.22 Billion | 1.22 Billion | 3.68 Billion | 3.59 Billion |
Total Debt | 7.17 Billion | 7.59 Billion | 7.6 Billion | 7.6 Billion | 6.84 Billion | 6.6 Billion |
Net Debt | 4.81 Billion | 4.99 Billion | 10.44 Billion | 10.44 Billion | 3.85 Billion | 3.88 Billion |
BBD
6373
ALO
NVNXF
TMILL
BJWTY