EUR 15.9
(0.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.61 Million | 22.28 Million | 21.33 Million | 23.5 Million | 19.5 Million | 5.26 Million |
Total Current Assets | 7.13 Million | 14.26 Million | 12.87 Million | 15.39 Million | 15.33 Million | 3.72 Million |
Cash And Short Term Investments | 2.58 Million | 8.17 Million | 5.8 Million | 9.2 Million | 12.01 Million | 1.71 Million |
Cash and Cash Equivalents | 2.58 Million | 8.17 Million | 5.8 Million | 9.2 Million | 12.01 Million | 1.71 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.38 Million | 4.53 Million | 4.81 Million | 5.18 Million | 3.16 Million | 1.53 Million |
Inventory | 1.01 Million | 1.56 Million | 1.02 Million | 926.1 Thousand | 97.5 Thousand | 115.7 Thousand |
Other Current Assets | 1.14 Million | -200.00 | 1.23 Million | 79.7 Thousand | 53.4 Thousand | 359.33 Thousand |
Total Non-Current Assets | 7.47 Million | 8.01 Million | 8.45 Million | 8.1 Million | 4.16 Million | 1.54 Million |
Net PPE | 5.94 Million | 6.2 Million | 6.43 Million | 6.03 Million | 2.49 Million | 195.44 Thousand |
Good Will And Intangible Assets | 1.52 Million | 1.8 Million | 2 Million | 2.05 Million | 1.62 Million | 1.33 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.52 Million | 1.8 Million | 2 Million | 2.05 Million | 1.62 Million | 1.33 Million |
Long-Term Investments | - | - | 500.00 | - | 35 Thousand | - |
Tax Assets | - | - | -500.00 | - | -35 Thousand | - |
Other Non Current Assets | 6800.00 | 11.5 Thousand | 20.6 Thousand | 12 Thousand | 47.6 Thousand | 12.83 Thousand |
Other Assets | - | 100.00 | -100.00 | 100.00 | 100.00 | 1.00 |
Total Liabilities | 24.74 Million | 26.44 Million | 21.14 Million | 18.14 Million | 8.63 Million | 21.53 Million |
Total Current Liabilities | 9.65 Million | 5.95 Million | 6.01 Million | 5.6 Million | 4.02 Million | 7.64 Million |
Account Payables | 1.53 Million | 1.15 Million | 1.99 Million | 1.97 Million | 1 Million | 2.01 Million |
Tax Payables | 184.4 Thousand | 119.4 Thousand | 102.9 Thousand | 101 Thousand | 152.6 Thousand | 210.7 Thousand |
Short Term Debt | 6.95 Million | 2.44 Million | 754 Thousand | 356.9 Thousand | 135.1 Thousand | 3.84 Million |
Deferred Revenue | 76.7 Thousand | 2.26 Million | 2.41 Million | 2.76 Million | 1.42 Million | 1.03 Million |
Other Current Liabilities | 1.08 Million | 95.6 Thousand | 847.3 Thousand | 513.1 Thousand | 1.46 Million | 742.09 Thousand |
Total Non Current Liabilities | 15.09 Million | 20.48 Million | 15.13 Million | 12.53 Million | 4.6 Million | 13.88 Million |
Long-Term Debt | 14.84 Million | 20.18 Million | 15.04 Million | 12.45 Million | 4.5 Million | 6.75 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 254.7 Thousand | 304.9 Thousand | 87.6 Thousand | 78.5 Thousand | 104.1 Thousand | 7.13 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | -10.13 Million | -4.15 Million | 191.4 Thousand | 5.35 Million | 10.86 Million | -16.26 Million |
Stock Holders Equity | -10.13 Million | -4.15 Million | 191.4 Thousand | 5.35 Million | 10.86 Million | -16.26 Million |
Common Stock | 1.52 Million | 1.5 Million | 1.48 Million | 1.47 Million | 1.46 Million | 1 Million |
Retained Earnings | -56.55 Million | -49.75 Million | -43.35 Million | -37.46 Million | -31.45 Million | -24.23 Million |
Accumulated other comprehensive income | 44.88 Million | 44.09 Million | 42.06 Million | - | - | - |
Common Stock Equity | -10.13 Million | -4.15 Million | 191.4 Thousand | 5.35 Million | 10.86 Million | -16.26 Million |
Capital Lease Obligation | - | 30.3 Thousand | 54.1 Thousand | 27.5 Thousand | 106.2 Thousand | 81.15 Thousand |
Total Investments | - | - | 500.00 | - | 35 Thousand | - |
Total Debt | 21.79 Million | 22.62 Million | 15.79 Million | 12.81 Million | 4.64 Million | 10.6 Million |
Net Debt | 19.2 Million | 14.45 Million | 9.99 Million | 3.6 Million | -7.37 Million | 8.88 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 12.14 Million | 14.61 Million | 14.61 Million | 15.17 Million | 17.83 Million | 19.47 Million |
Total Current Assets | 4.83 Million | 7.13 Million | 7.13 Million | 7.52 Million | 10.03 Million | 11.51 Million |
Cash And Short Term Investments | 1.85 Million | 2.58 Million | 2.58 Million | 2.76 Million | 5.4 Million | 7.02 Million |
Cash and Cash Equivalents | 1.85 Million | 2.58 Million | 2.58 Million | 2.76 Million | 5.4 Million | 7.02 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.92 Million | 2.38 Million | 2.38 Million | 3.73 Million | 3.18 Million | 3.19 Million |
Inventory | 1.05 Million | 1.01 Million | 1.01 Million | 1.02 Million | 1.44 Million | 1.29 Million |
Other Current Assets | 1.92 Million | 1.14 Million | 1.14 Million | -100.00 | -100.00 | - |
Total Non-Current Assets | 7.3 Million | 7.47 Million | 7.47 Million | 7.64 Million | 7.8 Million | 7.96 Million |
Net PPE | 5.84 Million | 5.94 Million | 5.94 Million | 6.04 Million | 6.13 Million | 6.22 Million |
Good Will And Intangible Assets | 1.45 Million | 1.52 Million | 1.52 Million | 1.59 Million | 1.65 Million | 1.73 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.45 Million | 1.52 Million | 1.52 Million | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 5600.00 | 6800.00 | 6800.00 | 8200.00 | 8600.00 | 10.2 Thousand |
Other Assets | - | - | - | - | 100.00 | - |
Total Liabilities | 23.98 Million | 24.74 Million | 24.74 Million | 24.28 Million | 24.85 Million | 25.04 Million |
Total Current Liabilities | 2.58 Million | 9.65 Million | 9.65 Million | 4.67 Million | 5.07 Million | 4.67 Million |
Account Payables | 580 Thousand | 1.53 Million | 1.53 Million | 588.8 Thousand | 917.5 Thousand | 475.3 Thousand |
Tax Payables | - | 184.4 Thousand | 184.4 Thousand | - | - | - |
Short Term Debt | 595.5 Thousand | 6.95 Million | 6.95 Million | 2.02 Million | 2.05 Million | 1.81 Million |
Deferred Revenue | - | 76.7 Thousand | 76.7 Thousand | - | - | 2.38 Million |
Other Current Liabilities | 1.4 Million | 1.08 Million | 1.08 Million | 2.05 Million | 2.1 Million | -100.00 |
Total Non Current Liabilities | 21.4 Million | 15.09 Million | 15.09 Million | 19.61 Million | 19.77 Million | 20.36 Million |
Long-Term Debt | 21.14 Million | 14.84 Million | 14.84 Million | 19.34 Million | 19.5 Million | 20.08 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 258.2 Thousand | 254.7 Thousand | 254.7 Thousand | 264.1 Thousand | 271.9 Thousand | 282.6 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -11.84 Million | -10.13 Million | -10.13 Million | -9.11 Million | -7.01 Million | -5.56 Million |
Stock Holders Equity | -11.84 Million | -10.13 Million | -10.13 Million | -9.11 Million | -7.01 Million | -5.56 Million |
Common Stock | 1.54 Million | 1.52 Million | 1.52 Million | 1.51 Million | 1.51 Million | 1.51 Million |
Retained Earnings | -58.68 Million | -56.55 Million | -56.55 Million | -55.35 Million | -53.26 Million | -51.81 Million |
Accumulated other comprehensive income | 45.29 Million | 44.88 Million | 44.88 Million | 44.72 Million | 44.72 Million | 44.72 Million |
Common Stock Equity | -11.84 Million | -10.13 Million | -10.13 Million | -9.11 Million | -7.01 Million | -5.56 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 21.74 Million | 21.79 Million | 21.79 Million | 21.37 Million | 21.55 Million | 21.89 Million |
Net Debt | 19.88 Million | 19.2 Million | 19.2 Million | 18.6 Million | 16.15 Million | 14.87 Million |
8367
BLKASHYAP
8091
4441
ORINF
USREF