TWD 35.25
(1.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 1.52 Billion | 1.31 Billion | 1.23 Billion | 952.76 Million | 1.06 Billion |
Cost of Revenue | 1.07 Billion | 998.38 Million | 985.77 Million | 764.15 Million | 857.09 Million |
Gross Profit | 449.98 Million | 313.04 Million | 247.08 Million | 188.6 Million | 203.24 Million |
Operating Expenses | 149.61 Million | 139.55 Million | 119.02 Million | 103.26 Million | 111.1 Million |
Selling, General and Administrative Expenses | 127.86 Million | 124.31 Million | 105.2 Million | 90.48 Million | 98.25 Million |
Research and Development Expenses | 18.89 Million | 15.24 Million | 13.81 Million | 12.78 Million | 12.85 Million |
Other Expenses | 2.79 Million | 49.07 Million | -14.03 Million | -28.22 Million | -1.00 |
Cost and Expenses | 1.22 Billion | 1.13 Billion | 1.1 Billion | 867.42 Million | 968.2 Million |
Operating Income | 300.43 Million | 229.62 Million | 110.75 Million | 65.18 Million | 92.13 Million |
Interest Expense | 10.95 Million | 9.66 Million | 8.2 Million | 5.9 Million | 4.47 Million |
Income Tax Expense | 66.06 Million | 45.15 Million | 21.87 Million | 34.59 Million | 18.23 Million |
Earnings before Tax | 321.45 Million | 218.75 Million | 101.74 Million | 59.54 Million | 83.84 Million |
Net Income | 255.38 Million | 173.6 Million | 79.87 Million | 24.95 Million | 65.6 Million |
Earnings Per Share Basic | 3.12 | 2.13 | 1.00 | 0.32 | 0.84 |
Earnings Per Share Diluted | 3.11 | 2.12 | 1.00 | 0.32 | 0.84 |
Weighted Average Shares Outstanding | 81.8 Million | 81.51 Million | 79.72 Million | 77.98 Million | 78.1 Million |
Weighted Average Shares Outstanding (Diluted) | 82.18 Million | 81.96 Million | 79.95 Million | 77.98 Million | 78.55 Million |
Gross Margin | 0.29 | 0.24 | 0.20 | 0.20 | 0.19 |
EBIT Margin | 0.24 | 0.20 | 0.11 | 0.08 | 0.10 |
Profit Margin | 0.17 | 0.13 | 0.06 | 0.03 | 0.06 |
EBITDA | 364.78 Million | 260.21 Million | 131.26 Million | 79.91 Million | 106.11 Million |
Earnings Before Tax Margin | 0.20 | 0.18 | 0.09 | 0.07 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 385.34 Million | 377.34 Million | 422.24 Million | 1.52 Billion | 392.5 Million | 368.74 Million |
Cost of Revenue | 283.93 Million | 273.72 Million | 301.87 Million | 1.07 Billion | 275.41 Million | 256.43 Million |
Gross Profit | 101.4 Million | 103.61 Million | 120.36 Million | 449.98 Million | 117.08 Million | 112.3 Million |
Operating Expenses | 39.02 Million | 39.71 Million | 40.13 Million | 149.61 Million | 38.71 Million | 36.97 Million |
Selling, General and Administrative Expenses | 33.95 Million | 34.55 Million | 34.83 Million | - | 33.42 Million | 32.9 Million |
Research and Development Expenses | 5.06 Million | 5.15 Million | 5.3 Million | - | 5.29 Million | 4.06 Million |
Other Expenses | 7.82 Million | 24.62 Million | -26.4 Million | 3.74 Million | 21.59 Million | 12.37 Million |
Cost and Expenses | 322.95 Million | 313.44 Million | 342 Million | 1.22 Billion | 314.13 Million | 293.41 Million |
Operating Income | 76.15 Million | 95.86 Million | 61.89 Million | 332.33 Million | 107.39 Million | 94.55 Million |
Interest Expense | 2.15 Million | 2.13 Million | 2.43 Million | 10.95 Million | 3.02 Million | 2.64 Million |
Income Tax Expense | 14.21 Million | 18.42 Million | 11.82 Million | 66.06 Million | 18.98 Million | 22.1 Million |
Earnings before Tax | 74.77 Million | 92.09 Million | 59.48 Million | 321.45 Million | 104.46 Million | 91.76 Million |
Net Income | 60.56 Million | 73.67 Million | 47.66 Million | 255.38 Million | 85.47 Million | 69.65 Million |
Earnings Per Share Basic | 0.74 | 0.90 | 0.58 | - | 1.04 | 0.85 |
Earnings Per Share Diluted | 0.74 | 0.90 | 0.58 | - | 1.04 | 0.85 |
Weighted Average Shares Outstanding | 81.84 Million | 81.8 Million | 81.8 Million | 81.8 Million | 82.18 Million | 81.94 Million |
Weighted Average Shares Outstanding (Diluted) | 81.84 Million | 82.09 Million | 82.13 Million | 82.18 Million | 82.18 Million | 81.94 Million |
Gross Margin | 0.26 | 0.27 | 0.29 | 0.29 | 0.30 | 0.30 |
EBIT Margin | 0.22 | 0.28 | 0.17 | - | 0.29 | 0.28 |
Profit Margin | 0.16 | 0.20 | 0.11 | 0.17 | 0.22 | 0.19 |
EBITDA | 85.12 Million | 104.42 Million | 70.57 Million | - | 115.49 Million | 102.39 Million |
Earnings Before Tax Margin | 0.20 | 0.25 | 0.15 | 0.22 | 0.27 | 0.26 |
3184
3DP
300086
CORG
DRE
4192