Z-Com, Inc. (8176.TWO)
TWD 15.15
(0.33%)
TWD 15.15
(0.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 431.94 Million | 326.03 Million | 259.77 Million | 411.96 Million | 1.08 Billion |
| Cost of Revenue | 286.49 Million | 233.28 Million | 191.4 Million | 312.57 Million | 834.23 Million |
| Gross Profit | 145.44 Million | 92.74 Million | 68.37 Million | 99.38 Million | 247.39 Million |
| Operating Expenses | 145.44 Million | 146.76 Million | 196.75 Million | 222.98 Million | 261.53 Million |
| Selling, General and Administrative Expenses | 77.06 Million | 77.96 Million | 121.55 Million | 130.12 Million | 159.28 Million |
| Research and Development Expenses | 81.71 Million | 68.01 Million | 75.74 Million | 93.06 Million | 102.52 Million |
| Other Expenses | -13.32 Million | 16.05 Million | 155.42 Million | 24.78 Million | -274 Thousand |
| Cost and Expenses | 431.94 Million | 380.04 Million | 388.16 Million | 535.56 Million | 1.09 Billion |
| Operating Income | 5.67 Million | -36.32 Million | 27.97 Million | -96.26 Million | -14.13 Million |
| Interest Expense | 2.76 Million | 1.84 Million | 6.97 Million | 6.3 Million | 6.23 Million |
| Income Tax Expense | 2.44 Million | 5.3 Million | 22.93 Million | -11.67 Million | 11.01 Million |
| Earnings before Tax | 7.15 Million | -59.36 Million | 18.82 Million | -120.56 Million | 13.91 Million |
| Net Income | 5.76 Million | -64.85 Million | -60.95 Million | -87.86 Million | 14.45 Million |
| Earnings Per Share Basic | 0.08 | -0.94 | -0.88 | -1.27 | 0.21 |
| Earnings Per Share Diluted | 0.08 | -0.94 | -0.88 | -1.27 | 0.21 |
| Weighted Average Shares Outstanding | 69.13 Million | 69.1 Million | 69.09 Million | 69.36 Million | 69.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 69.13 Million | 69.1 Million | 69.09 Million | 69.36 Million | 69.99 Million |
| Gross Margin | 0.34 | 0.28 | 0.26 | 0.24 | 0.23 |
| EBIT Margin | 0.08 | -0.05 | 0.23 | -0.13 | 0.02 |
| Profit Margin | 0.01 | -0.20 | -0.23 | -0.21 | 0.01 |
| EBITDA | 36.45 Million | -36.69 Million | 52.79 Million | -80.09 Million | 25.65 Million |
| Earnings Before Tax Margin | 0.01 | -0.11 | 0.11 | -0.23 | -0.01 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 158.09 Million | 96.15 Million | 82.14 Million | 111.5 Million | 431.94 Million | 155.18 Million |
| Cost of Revenue | 106.85 Million | 68.19 Million | 55.49 Million | 68.08 Million | 286.49 Million | 104.73 Million |
| Gross Profit | 51.24 Million | 27.95 Million | 26.65 Million | 43.41 Million | 145.44 Million | 50.45 Million |
| Operating Expenses | 43.28 Million | 42.1 Million | 38.19 Million | 39.56 Million | 159.55 Million | 41.72 Million |
| Selling, General and Administrative Expenses | - | 19.42 Million | 17.59 Million | 16.19 Million | - | 19.53 Million |
| Research and Development Expenses | - | 22.48 Million | 20.4 Million | 23.17 Million | - | 21.99 Million |
| Other Expenses | -43.28 Million | 13.16 Million | 5.01 Million | 8.74 Million | 27.59 Million | 14.46 Million |
| Cost and Expenses | 150.13 Million | 110.3 Million | 93.69 Million | 107.64 Million | 446.04 Million | 146.46 Million |
| Operating Income | 7.95 Million | -912 Thousand | -7.34 Million | 12.48 Million | 10.09 Million | 21.87 Million |
| Interest Expense | - | 530 Thousand | 560 Thousand | 690 Thousand | 2.76 Million | 699 Thousand |
| Income Tax Expense | 1.58 Million | 1.11 Million | 298 Thousand | -120 Thousand | 2.44 Million | -300 Thousand |
| Earnings before Tax | 8.48 Million | -1.94 Million | -9.38 Million | 13.35 Million | 7.15 Million | 19.92 Million |
| Net Income | 6.89 Million | -2.82 Million | -9.5 Million | 12.76 Million | 5.76 Million | 20.35 Million |
| Earnings Per Share Basic | 0.10 | -0.04 | -0.14 | 0.19 | - | 0.30 |
| Earnings Per Share Diluted | 0.10 | -0.04 | -0.14 | 0.19 | - | 0.30 |
| Weighted Average Shares Outstanding | 70.31 Million | 70.52 Million | 67.87 Million | 68.5 Million | 69.13 Million | 67.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 70.31 Million | 70.52 Million | 67.87 Million | 68.5 Million | 69.13 Million | 67.84 Million |
| Gross Margin | 0.32 | 0.29 | 0.32 | 0.39 | 0.34 | 0.33 |
| EBIT Margin | 0.05 | 0.04 | -0.03 | 0.16 | - | 0.17 |
| Profit Margin | 0.04 | -0.03 | -0.12 | 0.11 | 0.01 | 0.13 |
| EBITDA | 7.95 Million | 4.11 Million | -2.21 Million | 17.85 Million | - | 27.09 Million |
| Earnings Before Tax Margin | 0.05 | -0.01 | -0.09 | 0.11 | 0.02 | 0.14 |
5936
POWL
6899
ENKAI
5490
WIBFF