TWD 30.55
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating Cash Flow | -21.36 Million | 317.16 Million | 32.96 Million | 23.54 Million |
Net Income | 47.98 Million | 172.18 Million | 177.9 Million | 78.33 Million |
Depreciation & Amortization | 19.2 Million | 16.85 Million | 16.98 Million | 15.69 Million |
Deferred income taxes | - | - | - | - |
Stock-based compensation | 15 Thousand | - | - | - |
Change in working capital | -44.66 Million | 172.54 Million | -138.11 Million | -53.44 Million |
Other non-cash items | -3.59 Million | -439 Thousand | 906 Thousand | 153 Thousand |
Investing Cash Flow | -5.66 Million | -12.8 Million | -1.23 Million | -678 Thousand |
Investments in PPE | -8.4 Million | -661 Thousand | -1.05 Million | -1.16 Million |
Acquisitions | -3.51 Million | - | - | - |
Investment purchases | -4.46 Million | -13 Million | - | - |
Sales/Maturities of investments | 13 Million | - | - | - |
Other Investing Activities | -5.79 Million | -927 Thousand | -607 Thousand | -1.56 Million |
Financing Cash Flow | -82.4 Million | -154.64 Million | 1.16 Million | -54.38 Million |
Debt repayment | -31.82 Million | -68.88 Million | -51.12 Million | -13.88 Million |
Dividends payments | -73.03 Million | -72 Million | -36.08 Million | -26.75 Million |
Common Stock Repurchased | - | - | - | - |
Common Stock Issuance | 37.6 Million | - | - | - |
Other Financing Activities | -15.14 Million | - | - | - |
Accounts receivables | 20 Million | - | - | - |
Accounts payables | - | - | - | - |
Inventory | - | - | - | - |
Other working capital | -64.66 Million | - | - | - |
Cash at beginning of period | 340.62 Million | 178.69 Million | 144.68 Million | 179.9 Million |
Cash at end of period | 222.66 Million | 340.62 Million | 178.69 Million | 144.68 Million |
Capital Expenditure | -8.4 Million | -661 Thousand | -1.05 Million | -1.16 Million |
Effect of forex changes on cash | -8.52 Million | 12.2 Million | 1.12 Million | -3.7 Million |
Net cash flow / Change in cash | -117.96 Million | 161.92 Million | 34.01 Million | -35.21 Million |
Free Cash Flow | -29.77 Million | 316.5 Million | 31.91 Million | 22.37 Million |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY |
---|---|---|---|---|
Operating Cash Flow | - | - | - | - |
Net Income | 47.98 Million | 172.18 Million | 177.9 Million | 78.33 Million |
Depreciation & Amortization | 19.2 Million | 16.85 Million | 16.98 Million | 15.69 Million |
Deferred income taxes | - | - | - | - |
Stock-based compensation | 15 Thousand | - | - | - |
Change in working capital | -44.66 Million | 172.54 Million | -138.11 Million | -53.44 Million |
Other non-cash items | -3.59 Million | -439 Thousand | 906 Thousand | 153 Thousand |
Investing Cash Flow | -5.66 Million | -12.8 Million | -1.23 Million | -678 Thousand |
Investments in PPE | -8.4 Million | -661 Thousand | -1.05 Million | -1.16 Million |
Acquisitions | -3.51 Million | - | - | - |
Investment purchases | -4.46 Million | -13 Million | - | - |
Sales/Maturities of investments | 13 Million | - | - | - |
Other Investing Activities | -5.79 Million | -927 Thousand | -607 Thousand | -1.56 Million |
Financing Cash Flow | -82.4 Million | -154.64 Million | 1.16 Million | -54.38 Million |
Debt repayment | -31.82 Million | -68.88 Million | -51.12 Million | -13.88 Million |
Dividends payments | -73.03 Million | -72 Million | -36.08 Million | -26.75 Million |
Common Stock Repurchased | - | - | - | - |
Common Stock Issuance | 37.6 Million | - | - | - |
Other Financing Activities | - | - | - | - |
Accounts receivables | - | - | - | - |
Accounts payables | - | - | - | - |
Inventory | - | - | - | - |
Other working capital | - | - | - | - |
Cash at beginning of period | 340.62 Million | 178.69 Million | 144.68 Million | 179.9 Million |
Cash at end of period | 222.66 Million | 340.62 Million | 178.69 Million | 144.68 Million |
Capital Expenditure | -8.4 Million | -661 Thousand | -1.05 Million | -1.16 Million |
Effect of forex changes on cash | -8.52 Million | 12.2 Million | 1.12 Million | -3.7 Million |
Net cash flow / Change in cash | -117.96 Million | 161.92 Million | 34.01 Million | -35.21 Million |
Free Cash Flow | -29.77 Million | 316.5 Million | 31.91 Million | 22.37 Million |
WSR
0323
9376
605268
USAQ
UNLRF