TWD 59.6
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating Cash Flow | 168.68 Million | 259.92 Million | 47.19 Million | 88.52 Million |
Net Income | 179.1 Million | 154.39 Million | 80.08 Million | 52.78 Million |
Depreciation & Amortization | 38.89 Million | 38.58 Million | 36.69 Million | 26.15 Million |
Deferred income taxes | - | - | - | - |
Stock-based compensation | - | - | - | - |
Change in working capital | -42.41 Million | 62.68 Million | -42.45 Million | -836 Thousand |
Other non-cash items | 13.03 Million | 10.3 Million | -1.45 Million | -1.47 Million |
Investing Cash Flow | 57.3 Million | -136.76 Million | 249.52 Million | 193.8 Million |
Investments in PPE | -15.3 Million | -16.62 Million | -27.2 Million | -135.78 Million |
Acquisitions | - | - | - | - |
Investment purchases | - | -118.8 Million | - | - |
Sales/Maturities of investments | 74.27 Million | - | 283.21 Million | 316 Million |
Other Investing Activities | -2.06 Million | -1.33 Million | -6.48 Million | -3.42 Million |
Financing Cash Flow | -264.58 Million | 37.81 Million | -161.35 Million | -268.37 Million |
Debt repayment | -129.51 Million | -65.9 Million | -138.59 Million | -173.34 Million |
Dividends payments | -60.88 Million | -40.59 Million | -16.91 Million | -33.82 Million |
Common Stock Repurchased | -60.88 Million | - | - | -56.29 Million |
Common Stock Issuance | - | - | - | - |
Other Financing Activities | -10.84 Million | 16.83 Million | - | -1.79 Million |
Accounts receivables | 22.67 Million | - | - | - |
Accounts payables | - | - | - | - |
Inventory | 9.47 Million | -181.68 Million | -53.09 Million | 30.49 Million |
Other working capital | -74.56 Million | - | - | - |
Cash at beginning of period | 412.31 Million | 251.33 Million | 115.97 Million | 102.02 Million |
Cash at end of period | 373.71 Million | 412.31 Million | 251.33 Million | 115.97 Million |
Capital Expenditure | -15.3 Million | -16.62 Million | -27.2 Million | -135.78 Million |
Effect of forex changes on cash | - | - | - | - |
Net cash flow / Change in cash | -38.6 Million | 160.98 Million | 135.36 Million | 13.95 Million |
Free Cash Flow | 153.37 Million | 243.3 Million | 19.98 Million | -47.25 Million |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY |
---|---|---|---|---|
Operating Cash Flow | - | - | - | - |
Net Income | 179.1 Million | 154.39 Million | 80.08 Million | 52.78 Million |
Depreciation & Amortization | 38.89 Million | 38.58 Million | 36.69 Million | 26.15 Million |
Deferred income taxes | - | - | - | - |
Stock-based compensation | - | - | - | - |
Change in working capital | -42.41 Million | 62.68 Million | -42.45 Million | -836 Thousand |
Other non-cash items | 13.03 Million | 10.3 Million | -1.45 Million | -1.47 Million |
Investing Cash Flow | 57.3 Million | -136.76 Million | 249.52 Million | 193.8 Million |
Investments in PPE | -15.3 Million | -16.62 Million | -27.2 Million | -135.78 Million |
Acquisitions | - | - | - | - |
Investment purchases | - | -118.8 Million | - | - |
Sales/Maturities of investments | 74.27 Million | - | 283.21 Million | 316 Million |
Other Investing Activities | -2.06 Million | -1.33 Million | -6.48 Million | -3.42 Million |
Financing Cash Flow | -264.58 Million | 37.81 Million | -161.35 Million | -268.37 Million |
Debt repayment | -129.51 Million | -65.9 Million | -138.59 Million | -173.34 Million |
Dividends payments | -60.88 Million | -40.59 Million | -16.91 Million | -33.82 Million |
Common Stock Repurchased | -60.88 Million | - | - | -56.29 Million |
Common Stock Issuance | - | - | - | - |
Other Financing Activities | -10.84 Million | 16.83 Million | - | -1.79 Million |
Accounts receivables | - | - | - | - |
Accounts payables | - | - | - | - |
Inventory | 9.47 Million | -181.68 Million | -53.09 Million | 30.49 Million |
Other working capital | - | - | - | - |
Cash at beginning of period | 412.31 Million | 251.33 Million | 115.97 Million | 102.02 Million |
Cash at end of period | 373.71 Million | 412.31 Million | 251.33 Million | 115.97 Million |
Capital Expenditure | -15.3 Million | -16.62 Million | -27.2 Million | -135.78 Million |
Effect of forex changes on cash | - | - | - | - |
Net cash flow / Change in cash | -38.6 Million | 160.98 Million | 135.36 Million | 13.95 Million |
Free Cash Flow | 153.37 Million | 243.3 Million | 19.98 Million | -47.25 Million |
SVREW
6405
7377
AMP
SAMPOH
NNXPF