TWD 48.35
(0.0%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Operating Cash Flow | -20.71 Million | -18.96 Million | 117.26 Million |
Net Income | 110.82 Million | 73.85 Million | 60.75 Million |
Depreciation & Amortization | 32.94 Million | 29.66 Million | 27 Million |
Deferred income taxes | - | - | - |
Stock-based compensation | - | - | - |
Change in working capital | -141.61 Million | -94.98 Million | 40.23 Million |
Other non-cash items | 22.62 Million | 11.84 Million | 9.42 Million |
Investing Cash Flow | -122.49 Million | -99.52 Million | -134.52 Million |
Investments in PPE | -43.4 Million | -51.11 Million | -70.35 Million |
Acquisitions | - | - | - |
Investment purchases | -63.31 Million | -48.54 Million | -64.22 Million |
Sales/Maturities of investments | - | - | - |
Other Investing Activities | -18.18 Million | 131 Thousand | - |
Financing Cash Flow | 80.88 Million | 101.92 Million | 46.84 Million |
Debt repayment | -121.62 Million | -164.59 Million | -43.47 Million |
Dividends payments | -35.16 Million | -35.16 Million | -14.41 Million |
Common Stock Repurchased | - | - | - |
Common Stock Issuance | - | - | 114.8 Million |
Other Financing Activities | -2.55 Million | -24.94 Million | -8 Million |
Accounts receivables | -192.11 Million | - | - |
Accounts payables | - | - | - |
Inventory | - | - | - |
Other working capital | 50.5 Million | - | - |
Cash at beginning of period | 218.35 Million | 234.9 Million | 205.4 Million |
Cash at end of period | 156.01 Million | 218.35 Million | 234.9 Million |
Capital Expenditure | -43.4 Million | -51.11 Million | -70.35 Million |
Effect of forex changes on cash | - | - | -92 Thousand |
Net cash flow / Change in cash | -62.33 Million | -16.55 Million | 29.5 Million |
Free Cash Flow | -64.12 Million | -70.07 Million | 46.91 Million |
Breakdown | 2023 FY | 2022 FY | 2021 FY |
---|---|---|---|
Operating Cash Flow | - | - | - |
Net Income | 110.82 Million | 73.85 Million | 60.75 Million |
Depreciation & Amortization | 32.94 Million | 29.66 Million | 27 Million |
Deferred income taxes | - | - | - |
Stock-based compensation | - | - | - |
Change in working capital | -141.61 Million | -94.98 Million | 40.23 Million |
Other non-cash items | 22.62 Million | 11.84 Million | 9.42 Million |
Investing Cash Flow | -122.49 Million | -99.52 Million | -134.52 Million |
Investments in PPE | -43.4 Million | -51.11 Million | -70.35 Million |
Acquisitions | - | - | - |
Investment purchases | -63.31 Million | -48.54 Million | -64.22 Million |
Sales/Maturities of investments | - | - | - |
Other Investing Activities | -18.18 Million | 131 Thousand | - |
Financing Cash Flow | 80.88 Million | 101.92 Million | 46.84 Million |
Debt repayment | -121.62 Million | -164.59 Million | -43.47 Million |
Dividends payments | -35.16 Million | -35.16 Million | -14.41 Million |
Common Stock Repurchased | - | - | - |
Common Stock Issuance | - | - | 114.8 Million |
Other Financing Activities | -2.55 Million | -24.94 Million | -8 Million |
Accounts receivables | - | - | - |
Accounts payables | - | - | - |
Inventory | - | - | - |
Other working capital | - | - | - |
Cash at beginning of period | 218.35 Million | 234.9 Million | 205.4 Million |
Cash at end of period | 156.01 Million | 218.35 Million | 234.9 Million |
Capital Expenditure | -43.4 Million | -51.11 Million | -70.35 Million |
Effect of forex changes on cash | - | - | -92 Thousand |
Net cash flow / Change in cash | -62.33 Million | -16.55 Million | 29.5 Million |
Free Cash Flow | -64.12 Million | -70.07 Million | 46.91 Million |
BIP
MR7
UMGNF
003475
002334
KGH