TWD 25.25
(3.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 46.33 Million | 49.5 Million | 36.92 Million | 24.58 Million | 28.87 Million |
Cost of Revenue | 279.67 Million | 130.65 Million | 73.58 Million | 32.86 Million | 31.55 Million |
Gross Profit | -233.34 Million | -81.14 Million | -36.66 Million | -8.27 Million | -2.68 Million |
Operating Expenses | -233.34 Million | 121.4 Million | 96.03 Million | 88.3 Million | 43.02 Million |
Selling, General and Administrative Expenses | 152.41 Million | 74.88 Million | 46.34 Million | 61.63 Million | 20.87 Million |
Research and Development Expenses | 93.4 Million | 46.52 Million | 49.69 Million | 43.95 Million | 23.32 Million |
Other Expenses | -479.17 Million | 8.68 Million | 2.39 Million | - | - |
Cost and Expenses | 525.5 Million | 252.05 Million | 169.62 Million | 121.17 Million | 74.58 Million |
Operating Income | -479.17 Million | -193.01 Million | -132.7 Million | -99.16 Million | -46.88 Million |
Interest Expense | 32.03 Million | 12.72 Million | 8.75 Million | - | - |
Income Tax Expense | -12.04 Million | -14.26 Million | -2.54 Million | 13.7 Million | 9.46 Million |
Earnings before Tax | -490.52 Million | -205.74 Million | -139.02 Million | -103.44 Million | -45.99 Million |
Net Income | -478.48 Million | -191.47 Million | -136.48 Million | -117.15 Million | -36.52 Million |
Earnings Per Share Basic | -2.28 | -1.17 | -1.19 | -1.33 | -0.57 |
Earnings Per Share Diluted | -2.28 | -1.17 | -1.19 | -1.33 | -0.57 |
Weighted Average Shares Outstanding | 210.04 Million | 163.65 Million | 114.35 Million | 88.08 Million | 64.08 Million |
Weighted Average Shares Outstanding (Diluted) | 210.04 Million | 164.25 Million | 114.35 Million | 88.29 Million | 64.63 Million |
Gross Margin | -5.04 | -1.64 | -0.99 | -0.34 | -0.09 |
EBIT Margin | -8.25 | -3.17 | -2.58 | -2.94 | -1.11 |
Profit Margin | -10.33 | -3.87 | -3.70 | -4.76 | -1.27 |
EBITDA | -382.18 Million | -156.95 Million | -95.44 Million | -72.37 Million | -32.15 Million |
Earnings Before Tax Margin | -10.34 | -3.90 | -3.59 | -4.03 | -1.62 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 50.6 Million | 50.6 Million | 46.33 Million | 18.29 Million | 18.29 Million | 4.87 Million |
Cost of Revenue | 159.98 Million | 159.98 Million | 279.67 Million | 100.67 Million | 100.67 Million | 39.16 Million |
Gross Profit | -109.37 Million | -109.37 Million | -233.34 Million | -82.37 Million | -82.37 Million | -34.29 Million |
Operating Expenses | -274.52 Million | 50.31 Million | 245.82 Million | 73.76 Million | 73.76 Million | 40.72 Million |
Selling, General and Administrative Expenses | 32.32 Million | 32.32 Million | - | 52.03 Million | 52.03 Million | 29.87 Million |
Research and Development Expenses | 23.43 Million | 23.43 Million | - | 27.87 Million | 27.87 Million | 18.82 Million |
Other Expenses | -330.28 Million | - | 16.84 Million | - | - | - |
Cost and Expenses | -114.53 Million | 210.29 Million | 525.5 Million | 174.43 Million | 174.43 Million | 79.89 Million |
Operating Income | 165.14 Million | -165.14 Million | -458.48 Million | -156.58 Million | -156.58 Million | -83 Million |
Interest Expense | - | - | 32.03 Million | - | - | - |
Income Tax Expense | 2.01 Million | 2.01 Million | -12.04 Million | 4.08 Million | 4.08 Million | 1.93 Million |
Earnings before Tax | -165.57 Million | -165.57 Million | -490.52 Million | -163.4 Million | -163.4 Million | -81.85 Million |
Net Income | -163.56 Million | -163.56 Million | -478.48 Million | -159.32 Million | -159.32 Million | -79.91 Million |
Earnings Per Share Basic | -0.57 | -0.57 | - | -0.74 | -0.74 | -0.39 |
Earnings Per Share Diluted | -0.57 | -0.57 | - | -0.74 | -0.74 | -0.39 |
Weighted Average Shares Outstanding | 289.15 Million | 289.49 Million | 209.85 Million | 214.06 Million | 214.06 Million | 204.91 Million |
Weighted Average Shares Outstanding (Diluted) | 289.15 Million | 289.49 Million | 210.04 Million | 214.06 Million | 214.06 Million | 206.01 Million |
Gross Margin | -2.16 | -2.16 | -5.04 | -4.50 | -4.50 | -7.04 |
EBIT Margin | -2.34 | -2.28 | - | -7.30 | -7.30 | -15.19 |
Profit Margin | -3.23 | -3.23 | -10.33 | -8.71 | -8.71 | -16.40 |
EBITDA | -118.5 Million | -115.15 Million | - | -133.47 Million | -133.47 Million | -74.04 Million |
Earnings Before Tax Margin | 3.26 | -3.26 | -9.90 | -8.56 | -8.56 | -17.03 |
AMDIND
NBRI
0330
ROCK-B
PGEN
RIEN