TWD 41.6
(-0.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Operating Cash Flow | 115.27 Million | 195.92 Million | -61.76 Million | 17.11 Million | - |
Net Income | 68.72 Million | 93.77 Million | 17.77 Million | 7.93 Million | - |
Depreciation & Amortization | 36.34 Million | 30.78 Million | 25.85 Million | 26.97 Million | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | 2.14 Million | 2.6 Million | 11.51 Million | 341 Thousand | - |
Change in working capital | 10.49 Million | 70.01 Million | -117.19 Million | -21.57 Million | - |
Other non-cash items | -7.96 Million | -742 Thousand | 428 Thousand | -115 Thousand | - |
Investing Cash Flow | -13.35 Million | -6.43 Million | 38.06 Million | 60.37 Million | - |
Investments in PPE | -13 Million | -5.97 Million | -1.61 Million | -789 Thousand | - |
Acquisitions | - | - | - | - | - |
Investment purchases | - | - | - | -42.37 Million | -102.5 Million |
Sales/Maturities of investments | - | - | 39.87 Million | 102.5 Million | 2.5 Million |
Other Investing Activities | -2.23 Million | -460 Thousand | -192 Thousand | 1.03 Million | - |
Financing Cash Flow | -12.27 Million | 63.35 Million | 13.4 Million | -4.53 Million | - |
Debt repayment | -10 Million | -10 Million | -21.66 Million | - | - |
Dividends payments | -4.03 Million | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | 11.27 Million | 81.9 Million | - | 3.75 Million | - |
Other Financing Activities | -9.51 Million | - | - | - | -37.5 Million |
Accounts receivables | 44.73 Million | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | -14.18 Million | -26.4 Million | -29.44 Million | -8.65 Million | - |
Other working capital | -20.05 Million | - | - | - | - |
Cash at beginning of period | 394 Million | 141.17 Million | 151.46 Million | 78.51 Million | - |
Cash at end of period | 483.64 Million | 394 Million | 141.17 Million | 151.46 Million | - |
Capital Expenditure | -13 Million | -5.97 Million | -1.61 Million | -789 Thousand | - |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | 89.63 Million | 252.83 Million | -10.29 Million | 72.95 Million | - |
Free Cash Flow | 102.27 Million | 189.94 Million | -63.37 Million | 16.32 Million | - |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - |
Net Income | 68.72 Million | 93.77 Million | 17.77 Million | 7.93 Million | - |
Depreciation & Amortization | 36.34 Million | 30.78 Million | 25.85 Million | 26.97 Million | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | 2.14 Million | 2.6 Million | 11.51 Million | 341 Thousand | - |
Change in working capital | 10.49 Million | 70.01 Million | -117.19 Million | -21.57 Million | - |
Other non-cash items | -7.96 Million | -742 Thousand | 428 Thousand | -115 Thousand | - |
Investing Cash Flow | -13.35 Million | -6.43 Million | 38.06 Million | 60.37 Million | - |
Investments in PPE | -13 Million | -5.97 Million | -1.61 Million | -789 Thousand | - |
Acquisitions | - | - | - | - | - |
Investment purchases | - | - | - | -42.37 Million | -102.5 Million |
Sales/Maturities of investments | - | - | 39.87 Million | 102.5 Million | 2.5 Million |
Other Investing Activities | -2.23 Million | -460 Thousand | -192 Thousand | 1.03 Million | - |
Financing Cash Flow | -12.27 Million | 63.35 Million | 13.4 Million | -4.53 Million | - |
Debt repayment | -10 Million | -10 Million | -21.66 Million | - | - |
Dividends payments | -4.03 Million | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | 11.27 Million | 81.9 Million | - | 3.75 Million | - |
Other Financing Activities | - | - | - | - | -37.5 Million |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | -14.18 Million | -26.4 Million | -29.44 Million | -8.65 Million | - |
Other working capital | - | - | - | - | - |
Cash at beginning of period | 394 Million | 141.17 Million | 151.46 Million | 78.51 Million | - |
Cash at end of period | 483.64 Million | 394 Million | 141.17 Million | 151.46 Million | - |
Capital Expenditure | -13 Million | -5.97 Million | -1.61 Million | -789 Thousand | - |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | 89.63 Million | 252.83 Million | -10.29 Million | 72.95 Million | - |
Free Cash Flow | 102.27 Million | 189.94 Million | -63.37 Million | 16.32 Million | - |
THYG
2502
601718
JTKWY
AMER3
3437