Nanoplus Ltd. (6495.TWO)
TWD 6.57
(-2.52%)
TWD 6.57
(-2.52%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 375.03 Million | 339.11 Million | 546.85 Million | 577.35 Million | 876.58 Million |
| Cost of Revenue | 437.09 Million | 561.92 Million | 760.67 Million | 513.29 Million | 819.27 Million |
| Gross Profit | -62.05 Million | -222.8 Million | -213.82 Million | 64.06 Million | 57.3 Million |
| Operating Expenses | -62.05 Million | 253.82 Million | 238.1 Million | 252.46 Million | 297.57 Million |
| Selling, General and Administrative Expenses | 174.2 Million | 210.09 Million | 195.19 Million | 206.42 Million | 229.07 Million |
| Research and Development Expenses | 47.32 Million | 43.72 Million | 42.91 Million | 46.03 Million | 68.5 Million |
| Other Expenses | - | -9.37 Million | -18.06 Million | -119.74 Million | - |
| Cost and Expenses | 658.62 Million | 815.75 Million | 998.77 Million | 765.75 Million | 1.11 Billion |
| Operating Income | -283.58 Million | -482.92 Million | -467.57 Million | -304.97 Million | -240.26 Million |
| Interest Expense | 6.71 Million | 8.74 Million | 13.33 Million | 17.98 Million | 25.79 Million |
| Income Tax Expense | 2000.00 | 132 Thousand | 4.46 Million | 13.88 Million | 8.94 Million |
| Earnings before Tax | -61.16 Million | -489.21 Million | -441.77 Million | -307.66 Million | -265.22 Million |
| Net Income | -44.68 Million | -470.39 Million | -439.37 Million | -320.28 Million | -274.14 Million |
| Earnings Per Share Basic | -0.26 | -2.73 | -2.87 | -2.20 | -1.82 |
| Earnings Per Share Diluted | -0.26 | -2.73 | -2.87 | -2.20 | -1.82 |
| Weighted Average Shares Outstanding | 172.03 Million | 172.03 Million | 152.96 Million | 145.72 Million | 150.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 172.03 Million | 172.03 Million | 152.96 Million | 145.72 Million | 150.48 Million |
| Gross Margin | -0.17 | -0.66 | -0.39 | 0.11 | 0.07 |
| EBIT Margin | 0.15 | -1.08 | -0.70 | -0.38 | -0.18 |
| Profit Margin | -0.12 | -1.39 | -0.80 | -0.55 | -0.31 |
| EBITDA | 54.74 Million | -364.65 Million | -344.4 Million | -203.01 Million | -155.25 Million |
| Earnings Before Tax Margin | -0.76 | -1.42 | -0.86 | -0.53 | -0.27 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 78.86 Million | 78.86 Million | 375.03 Million | 196.6 Million | 98.3 Million | 178.43 Million |
| Cost of Revenue | 67.86 Million | 67.86 Million | 437.09 Million | 211.62 Million | 103.56 Million | 257.24 Million |
| Gross Profit | 10.99 Million | 10.99 Million | -62.05 Million | -15.02 Million | -5.26 Million | -78.81 Million |
| Operating Expenses | 54.08 Million | 54.08 Million | 221.53 Million | 89.68 Million | 47.08 Million | 75.69 Million |
| Selling, General and Administrative Expenses | 41.38 Million | 41.38 Million | - | 70.48 Million | 35.24 Million | 47.57 Million |
| Research and Development Expenses | 4.45 Million | 4.45 Million | - | 19.2 Million | 9.6 Million | 28.11 Million |
| Other Expenses | 8.24 Million | 8.24 Million | 200.98 Million | - | 2.24 Million | - |
| Cost and Expenses | 121.94 Million | 121.94 Million | 658.62 Million | 301.31 Million | 150.65 Million | 332.94 Million |
| Operating Income | -43.08 Million | -43.08 Million | -78.81 Million | -104.7 Million | -52.35 Million | -154.51 Million |
| Interest Expense | - | - | 6.71 Million | 13.61 Million | - | 2.11 Million |
| Income Tax Expense | 5500.00 | 5500.00 | 2000.00 | -35 Thousand | 17.5 Thousand | 37 Thousand |
| Earnings before Tax | -51.2 Million | -51.2 Million | -61.16 Million | 20.2 Million | 10.1 Million | -81.37 Million |
| Net Income | -47.97 Million | -47.97 Million | -44.68 Million | 29.7 Million | 14.85 Million | -74.38 Million |
| Earnings Per Share Basic | -0.28 | -0.28 | - | 0.17 | 0.08 | -0.43 |
| Earnings Per Share Diluted | -0.28 | -0.28 | - | 0.17 | 0.09 | -0.43 |
| Weighted Average Shares Outstanding | 171.34 Million | 171.34 Million | 172.03 Million | 172.03 Million | 176.11 Million | 171.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 172.03 Million | 172.03 Million | 172.03 Million | 172.03 Million | 172.42 Million | 171.64 Million |
| Gross Margin | 0.14 | 0.14 | -0.17 | -0.08 | -0.05 | -0.44 |
| EBIT Margin | -0.13 | -0.13 | - | -0.39 | -0.41 | -0.41 |
| Profit Margin | -0.61 | -0.61 | -0.12 | 0.15 | 0.15 | -0.42 |
| EBITDA | -10.29 Million | -10.29 Million | - | -77.53 Million | -39.98 Million | -72.49 Million |
| Earnings Before Tax Margin | -0.55 | -0.55 | -0.21 | -0.53 | -0.53 | -0.87 |
SHD
600080
SLGWF
1083
SIS
600362