Motech Industries Inc. (6244.TWO)
TWD 21.75
(-2.9%)
TWD 21.75
(-2.9%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.06 Billion | 5.35 Billion | 5.87 Billion | 3.67 Billion | 5.29 Billion | 14.18 Billion |
| Cost of Revenue | 3.38 Billion | 4.66 Billion | 5.32 Billion | 3.27 Billion | 5.43 Billion | 16.58 Billion |
| Gross Profit | 677.42 Million | 693.9 Million | 550.74 Million | 408.13 Million | -133.92 Million | -2.39 Billion |
| Operating Expenses | 354 Million | 390.71 Million | 383.21 Million | 437.28 Million | 835.87 Million | 1.65 Billion |
| Selling, General and Administrative Expenses | 299.58 Million | 338.34 Million | 331.89 Million | 347.97 Million | 655.11 Million | 1.19 Billion |
| Research and Development Expenses | 54.42 Million | 52.36 Million | 51.32 Million | 89.3 Million | 180.76 Million | 456.11 Million |
| Other Expenses | - | 17.5 Million | 32.14 Million | 94.53 Million | 91.32 Million | 33.88 Million |
| Cost and Expenses | 3.74 Billion | 5.05 Billion | 5.7 Billion | 3.7 Billion | 6.26 Billion | 18.24 Billion |
| Operating Income | 323.41 Million | 409.59 Million | 258.11 Million | 101.2 Million | -864.49 Million | -4.05 Billion |
| Interest Expense | 63 Million | 61.87 Million | 60.31 Million | 84.37 Million | 139.04 Million | 339.19 Million |
| Income Tax Expense | 5.26 Million | 3.61 Million | 9.09 Million | 13.39 Million | 6.32 Million | 262.2 Million |
| Earnings before Tax | 229.58 Million | 275.93 Million | 116.37 Million | 125.34 Million | -1.34 Billion | -6.61 Billion |
| Net Income | 218.16 Million | 267.88 Million | 106.74 Million | 109.99 Million | -1.34 Billion | -6.79 Billion |
| Earnings Per Share Basic | 0.56 | 0.73 | 0.30 | 0.31 | -3.75 | -19.20 |
| Earnings Per Share Diluted | 0.56 | 0.73 | 0.30 | 0.31 | -3.75 | -18.96 |
| Weighted Average Shares Outstanding | 389.58 Million | 368.37 Million | 359.47 Million | 359.45 Million | 359.26 Million | 353.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 387.65 Million | 369.01 Million | 359.47 Million | 359.66 Million | 359.26 Million | 358.41 Million |
| Gross Margin | 0.17 | 0.13 | 0.09 | 0.11 | -0.03 | -0.17 |
| EBIT Margin | 0.14 | 0.13 | 0.10 | 0.11 | -0.07 | -0.16 |
| Profit Margin | 0.05 | 0.05 | 0.02 | 0.03 | -0.25 | -0.48 |
| EBITDA | 558.77 Million | 687.51 Million | 559.84 Million | 408.05 Million | -699.06 Million | -4.62 Billion |
| Earnings Before Tax Margin | 0.08 | 0.08 | 0.04 | 0.03 | -0.16 | -0.29 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 792.41 Million | 885.17 Million | 4.06 Billion | 930.1 Million | 954.52 Million | 826.8 Million |
| Cost of Revenue | 616.64 Million | 696.43 Million | 3.38 Billion | 766.84 Million | 805.44 Million | 716.64 Million |
| Gross Profit | 175.76 Million | 188.73 Million | 677.42 Million | 163.26 Million | 149.07 Million | 110.15 Million |
| Operating Expenses | 90.8 Million | 81.31 Million | 354 Million | 83.76 Million | 79.25 Million | 94.2 Million |
| Selling, General and Administrative Expenses | 80.18 Million | 72.44 Million | - | 66.66 Million | 71.54 Million | 77.08 Million |
| Research and Development Expenses | 10.61 Million | 8.86 Million | - | 17.1 Million | 7.71 Million | 17.11 Million |
| Other Expenses | 829 Thousand | 2.9 Million | -354 Million | -83.76 Million | 2.87 Million | 6.87 Million |
| Cost and Expenses | 707.44 Million | 777.75 Million | 3.74 Billion | 850.6 Million | 884.69 Million | 810.84 Million |
| Operating Income | 84.96 Million | 107.41 Million | 323.41 Million | 79.49 Million | 96.44 Million | 55.55 Million |
| Interest Expense | 12.28 Million | 13.38 Million | 63 Million | 12.34 Million | 16.23 Million | 17.55 Million |
| Income Tax Expense | 2.38 Million | 607 Thousand | 5.26 Million | 1.09 Million | 2.46 Million | 1.52 Million |
| Earnings before Tax | 45.99 Million | 118.97 Million | 229.58 Million | -34.84 Million | 80.21 Million | 25.9 Million |
| Net Income | 50.63 Million | 125.83 Million | 218.16 Million | -35.93 Million | 75.95 Million | 22.71 Million |
| Earnings Per Share Basic | 0.13 | 0.33 | - | -0.09 | 0.20 | 0.06 |
| Earnings Per Share Diluted | 0.13 | 0.32 | - | -0.09 | 0.20 | 0.06 |
| Weighted Average Shares Outstanding | 387.04 Million | 387.04 Million | 387.04 Million | 387.04 Million | 387.04 Million | 387.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 387.14 Million | 387.71 Million | 387.65 Million | 387.04 Million | 387.62 Million | 387.08 Million |
| Gross Margin | 0.22 | 0.21 | 0.17 | 0.18 | 0.16 | 0.13 |
| EBIT Margin | 0.20 | 0.20 | - | 0.15 | 0.17 | 0.15 |
| Profit Margin | 0.06 | 0.14 | 0.05 | -0.04 | 0.08 | 0.03 |
| EBITDA | 158.26 Million | 178.02 Million | - | 142.06 Million | 162.82 Million | 123.07 Million |
| Earnings Before Tax Margin | 0.11 | 0.12 | 0.08 | 0.09 | 0.10 | 0.07 |
1609
9115
1458
0823
6998
8320