TWD 29.45
(-0.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 2.44 Million | 9.3 Million | 265.02 Million | 531.08 Million | 571.61 Million |
Cost of Revenue | 2.8 Million | 10.19 Million | 231.17 Million | 461.38 Million | 499.99 Million |
Gross Profit | -361 Thousand | -886 Thousand | 33.85 Million | 69.7 Million | 71.61 Million |
Operating Expenses | 15.45 Million | 18.56 Million | 39.45 Million | 55.15 Million | 50.13 Million |
Selling, General and Administrative Expenses | 15.45 Million | 18.56 Million | 39.45 Million | 55.15 Million | 52.02 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 44.13 Million | 2.38 Million | -482 Thousand | - |
Cost and Expenses | 18.25 Million | 28.75 Million | 270.62 Million | 516.53 Million | 550.13 Million |
Operating Income | -15.81 Million | -19.45 Million | -3.02 Million | 14.12 Million | 19.59 Million |
Interest Expense | - | - | 578 Thousand | 1.33 Million | 1.54 Million |
Income Tax Expense | 9.32 Million | 10.59 Million | 11.66 Million | 3.63 Million | 5.3 Million |
Earnings before Tax | -11.07 Million | 25.5 Million | -3.72 Million | 10.44 Million | 20.06 Million |
Net Income | -20.39 Million | 14.91 Million | -15.38 Million | 6.8 Million | 14.76 Million |
Earnings Per Share Basic | -0.50 | 0.37 | -0.38 | 0.18 | 0.43 |
Earnings Per Share Diluted | -0.50 | 0.37 | -0.38 | 0.18 | 0.43 |
Weighted Average Shares Outstanding | 40.58 Million | 40.58 Million | 40.49 Million | 37.09 Million | 34.58 Million |
Weighted Average Shares Outstanding (Diluted) | 40.58 Million | 40.58 Million | 40.49 Million | 37.09 Million | 34.58 Million |
Gross Margin | -0.15 | -0.10 | 0.13 | 0.13 | 0.13 |
EBIT Margin | -5.87 | -1.90 | -0.00 | 0.03 | 0.04 |
Profit Margin | -8.34 | 1.60 | -0.06 | 0.01 | 0.03 |
EBITDA | -14.34 Million | -17.65 Million | -369 Thousand | 16.98 Million | 20.42 Million |
Earnings Before Tax Margin | -6.47 | -2.09 | -0.01 | 0.03 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 759 Thousand | 958 Thousand | 2.44 Million | 275 Thousand | 531 Thousand | 640 Thousand |
Cost of Revenue | 521 Thousand | 729 Thousand | 2.8 Million | 189 Thousand | 449 Thousand | 1.4 Million |
Gross Profit | 238 Thousand | 229 Thousand | -361 Thousand | 86 Thousand | 82 Thousand | -765 Thousand |
Operating Expenses | 3.37 Million | 3.39 Million | 15.43 Million | 3.83 Million | 3.24 Million | 4.2 Million |
Selling, General and Administrative Expenses | 3.37 Million | 3.39 Million | - | 3.83 Million | 3.24 Million | 4.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 593 Thousand | 1.35 Million | 1.63 Million | -709 Thousand | 1.15 Million | 1.45 Million |
Cost and Expenses | 3.89 Million | 4.12 Million | 18.24 Million | 4.02 Million | 3.69 Million | 5.61 Million |
Operating Income | -3.13 Million | -3.16 Million | -15.78 Million | -3.74 Million | -3.16 Million | -4.96 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 127 Thousand | 260 Thousand | 9.32 Million | 9 Million | 232 Thousand | 142 Thousand |
Earnings before Tax | -1.67 Million | -1.01 Million | -11.07 Million | -3.62 Million | -1.21 Million | -2.76 Million |
Net Income | -1.8 Million | -1.27 Million | -20.39 Million | -12.63 Million | -1.44 Million | -2.9 Million |
Earnings Per Share Basic | -0.04 | -0.03 | - | -0.31 | -0.04 | -0.07 |
Earnings Per Share Diluted | -0.04 | -0.03 | - | -0.31 | -0.04 | -0.07 |
Weighted Average Shares Outstanding | 45.15 Million | 42.63 Million | 40.58 Million | 40.58 Million | 36.22 Million | 41.45 Million |
Weighted Average Shares Outstanding (Diluted) | 45.15 Million | 42.63 Million | 40.58 Million | 40.58 Million | 36.22 Million | 41.45 Million |
Gross Margin | 0.31 | 0.24 | -0.15 | 0.31 | 0.15 | -1.20 |
EBIT Margin | -3.94 | -3.15 | - | -12.39 | -5.26 | -7.17 |
Profit Margin | -2.38 | -1.34 | -8.34 | -45.93 | -2.73 | -4.53 |
EBITDA | -2.99 Million | -3.01 Million | - | -3.4 Million | -2.79 Million | -4.58 Million |
Earnings Before Tax Margin | -4.13 | -3.30 | -6.46 | -13.62 | -5.95 | -7.75 |
CAR
CDPR
1302
OCEAW
CYIENT
ROOPAIND