Genesis Technology, Inc. (6221.TWO)
TWD 61.3
(-0.33%)
TWD 61.3
(-0.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 5.47 Billion | 5.15 Billion | 3.93 Billion | 4.06 Billion | 3.37 Billion |
| Cost of Revenue | 4.42 Billion | 4.14 Billion | 3.15 Billion | 3.24 Billion | 2.62 Billion |
| Gross Profit | 1.04 Billion | 1.01 Billion | 777.69 Million | 824.27 Million | 753.09 Million |
| Operating Expenses | 1.04 Billion | 618.27 Million | 511.27 Million | 521.96 Million | 512.27 Million |
| Selling, General and Administrative Expenses | 658.2 Million | 605.9 Million | 496.95 Million | 509.81 Million | 502.5 Million |
| Research and Development Expenses | 14.43 Million | 12.37 Million | 14.31 Million | 12.14 Million | 9.77 Million |
| Other Expenses | - | 59.12 Million | 23.15 Million | 4.26 Million | - |
| Cost and Expenses | 5.1 Billion | 4.76 Billion | 3.66 Billion | 3.76 Billion | 3.13 Billion |
| Operating Income | 409.52 Million | 457.38 Million | 292.84 Million | 308.81 Million | 240.81 Million |
| Interest Expense | 17.99 Million | 12.17 Million | 6.86 Million | 7.07 Million | 11.87 Million |
| Income Tax Expense | 98.72 Million | 98.99 Million | 73.37 Million | 78.62 Million | 60.23 Million |
| Earnings before Tax | 389.09 Million | 427.96 Million | 283.95 Million | 297.47 Million | 235.63 Million |
| Net Income | 289.78 Million | 327.19 Million | 210.91 Million | 218.73 Million | 175.89 Million |
| Earnings Per Share Basic | 2.90 | 3.30 | 2.13 | 2.23 | 1.80 |
| Earnings Per Share Diluted | 2.32 | 3.28 | 2.10 | 2.20 | 1.74 |
| Weighted Average Shares Outstanding | 99.92 Million | 99.27 Million | 98.99 Million | 98.37 Million | 100.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 124.93 Million | 99.81 Million | 100.32 Million | 99.45 Million | 100.93 Million |
| Gross Margin | 0.19 | 0.20 | 0.20 | 0.20 | 0.22 |
| EBIT Margin | 0.08 | 0.09 | 0.08 | 0.08 | 0.08 |
| Profit Margin | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 |
| EBITDA | 431.26 Million | 481.12 Million | 316.27 Million | 330.28 Million | 256.89 Million |
| Earnings Before Tax Margin | 0.07 | 0.09 | 0.07 | 0.08 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.1 Billion | 1.09 Billion | 1.45 Billion | 5.47 Billion | 1.52 Billion | 1.29 Billion |
| Cost of Revenue | 828.36 Million | 846.01 Million | 1.19 Billion | 4.42 Billion | 1.27 Billion | 998.91 Million |
| Gross Profit | 281.29 Million | 248.64 Million | 265.1 Million | 1.04 Billion | 250.44 Million | 292.2 Million |
| Operating Expenses | 157.08 Million | 151.99 Million | 189.13 Million | 672.64 Million | 160.13 Million | 170.5 Million |
| Selling, General and Administrative Expenses | 152.98 Million | 148.06 Million | 184.71 Million | - | 156.68 Million | 167.25 Million |
| Research and Development Expenses | 4.09 Million | 3.93 Million | 4.42 Million | - | 3.44 Million | 3.24 Million |
| Other Expenses | 9.95 Million | 10.8 Million | 6.09 Million | 27.89 Million | 14.87 Million | 5.27 Million |
| Cost and Expenses | 985.44 Million | 998.01 Million | 1.38 Billion | 5.1 Billion | 1.43 Billion | 1.16 Billion |
| Operating Income | 142.11 Million | 108.15 Million | 85.06 Million | 409.52 Million | 106.08 Million | 130.77 Million |
| Interest Expense | 2.91 Million | 4.11 Million | 4.52 Million | 17.99 Million | 5 Million | 4.87 Million |
| Income Tax Expense | 31.32 Million | 24.87 Million | 21.46 Million | 98.72 Million | 24.23 Million | 32.44 Million |
| Earnings before Tax | 134.2 Million | 104.03 Million | 82.49 Million | 389.09 Million | 96.68 Million | 125.9 Million |
| Net Income | 102.87 Million | 79.16 Million | 60.93 Million | 289.78 Million | 71.92 Million | 93.14 Million |
| Earnings Per Share Basic | 1.03 | 0.80 | 0.61 | - | 0.72 | 0.94 |
| Earnings Per Share Diluted | 1.03 | 0.79 | 0.61 | - | 0.72 | 0.93 |
| Weighted Average Shares Outstanding | 99.88 Million | 98.95 Million | 99.58 Million | 99.27 Million | 99.88 Million | 98.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 99.88 Million | 100.21 Million | 99.94 Million | 100 Million | 99.88 Million | 99.78 Million |
| Gross Margin | 0.25 | 0.23 | 0.18 | 0.19 | 0.16 | 0.23 |
| EBIT Margin | 0.13 | 0.10 | 0.06 | - | 0.07 | 0.11 |
| Profit Margin | 0.09 | 0.07 | 0.04 | 0.05 | 0.05 | 0.07 |
| EBITDA | 147.69 Million | 113.8 Million | 90.36 Million | - | 111.72 Million | 136.02 Million |
| Earnings Before Tax Margin | 0.13 | 0.10 | 0.06 | 0.07 | 0.07 | 0.10 |
GNFT
PRIF-PH
MSKY
CVSI
9934
DRQ