Juic International Corporation (6114.TWO)
TWD 32.5
(-1.81%)
TWD 32.5
(-1.81%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.41 Billion | 1.61 Billion | 2.03 Billion | 1.84 Billion | 2.15 Billion |
| Cost of Revenue | 1.28 Billion | 1.42 Billion | 1.79 Billion | 1.57 Billion | 1.72 Billion |
| Gross Profit | 128.94 Million | 186.93 Million | 240.45 Million | 266.71 Million | 428.26 Million |
| Operating Expenses | 128.94 Million | 156.49 Million | 167.8 Million | 158.16 Million | 192.01 Million |
| Selling, General and Administrative Expenses | 133.78 Million | 156.49 Million | 167.8 Million | 158.16 Million | 192.01 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | -4.83 Million | 146.2 Million | -21.61 Million | -65.71 Million | - |
| Cost and Expenses | 1.41 Billion | 1.58 Billion | 1.96 Billion | 1.73 Billion | 1.91 Billion |
| Operating Income | 15.44 Million | 190.31 Million | 55.02 Million | 53.18 Million | 236.24 Million |
| Interest Expense | 10.6 Million | 9.05 Million | 8.28 Million | 8.9 Million | 8.92 Million |
| Income Tax Expense | 32.12 Million | 63.16 Million | 33.48 Million | 28.83 Million | 57.47 Million |
| Earnings before Tax | 4.31 Million | 178.98 Million | 47.87 Million | 51.99 Million | 239.72 Million |
| Net Income | -27.81 Million | 115.81 Million | 14.38 Million | 23.15 Million | 182.25 Million |
| Earnings Per Share Basic | -0.63 | 2.64 | 0.33 | 0.53 | 4.15 |
| Earnings Per Share Diluted | -0.63 | 2.62 | 0.33 | 0.52 | 4.12 |
| Weighted Average Shares Outstanding | 43.91 Million | 43.91 Million | 43.91 Million | 43.91 Million | 43.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.98 Million | 44.23 Million | 44.01 Million | 44.1 Million | 44.25 Million |
| Gross Margin | 0.09 | 0.12 | 0.12 | 0.14 | 0.20 |
| EBIT Margin | 0.03 | 0.14 | 0.05 | 0.05 | 0.13 |
| Profit Margin | -0.02 | 0.07 | 0.01 | 0.01 | 0.08 |
| EBITDA | 43.41 Million | 222.84 Million | 93.67 Million | 102.5 Million | 288.01 Million |
| Earnings Before Tax Margin | 0.01 | 0.12 | 0.03 | 0.03 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 227.62 Million | 234.06 Million | 1.41 Billion | 352.35 Million | 414.6 Million | 349.16 Million |
| Cost of Revenue | 191.42 Million | 204.06 Million | 1.28 Billion | 316.41 Million | 379.71 Million | 316.61 Million |
| Gross Profit | 36.2 Million | 30 Million | 128.94 Million | 35.93 Million | 34.88 Million | 32.54 Million |
| Operating Expenses | 19.94 Million | 53.8 Million | 133.78 Million | 25.49 Million | 35.91 Million | 34.75 Million |
| Selling, General and Administrative Expenses | 19.94 Million | 53.8 Million | - | 25.49 Million | 35.91 Million | 34.75 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 19.18 Million | 60.55 Million | -31.43 Million | -88.94 Million | 46.01 Million | 21.83 Million |
| Cost and Expenses | 211.36 Million | 257.86 Million | 1.41 Billion | 341.9 Million | 415.63 Million | 351.36 Million |
| Operating Income | 54.23 Million | 51.66 Million | 15.44 Million | -63.64 Million | 58.92 Million | 32.4 Million |
| Interest Expense | 3.59 Million | 3.42 Million | 10.6 Million | 3.03 Million | 2.78 Million | 2.45 Million |
| Income Tax Expense | 9.95 Million | 16.79 Million | 32.12 Million | 4.86 Million | 13.5 Million | 12.95 Million |
| Earnings before Tax | 51.79 Million | 48.57 Million | 4.31 Million | -65.53 Million | 56.34 Million | 28.19 Million |
| Net Income | 41.84 Million | 31.78 Million | -27.81 Million | -70.4 Million | 42.83 Million | 15.23 Million |
| Earnings Per Share Basic | 0.95 | 0.72 | - | -1.60 | 0.98 | 0.35 |
| Earnings Per Share Diluted | 0.95 | 0.72 | - | -1.60 | 0.97 | 0.35 |
| Weighted Average Shares Outstanding | 44.04 Million | 44.14 Million | 43.91 Million | 44.02 Million | 43.71 Million | 43.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 44.04 Million | 44.14 Million | 43.98 Million | 44.06 Million | 44.16 Million | 43.52 Million |
| Gross Margin | 0.16 | 0.13 | 0.09 | 0.10 | 0.08 | 0.09 |
| EBIT Margin | 0.26 | 0.24 | - | -0.16 | 0.16 | 0.12 |
| Profit Margin | 0.18 | 0.14 | -0.02 | -0.20 | 0.10 | 0.04 |
| EBITDA | 58.2 Million | 57.16 Million | - | -56.58 Million | 65.95 Million | 40.98 Million |
| Earnings Before Tax Margin | 0.24 | 0.22 | 0.01 | -0.18 | 0.14 | 0.09 |
DXT
PFC
688234
8179
CASBF
6336