YeaShin International Development Co., Ltd. (5213.TWO)
TWD 31.35
(3.29%)
TWD 31.35
(3.29%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.59 Billion | 2.93 Billion | 3.04 Billion | 5.58 Billion | 2.28 Billion | 5.69 Billion |
| Cost of Revenue | 3.79 Billion | 2.17 Billion | 2.23 Billion | 4.24 Billion | 1.58 Billion | 4.12 Billion |
| Gross Profit | 1.79 Billion | 759.92 Million | 811.9 Million | 1.33 Billion | 697.5 Million | 1.57 Billion |
| Operating Expenses | 1.84 Billion | 495.44 Million | 518.88 Million | 585.86 Million | 472.47 Million | 714.69 Million |
| Selling, General and Administrative Expenses | 580.25 Million | 495.44 Million | 518.88 Million | 585.86 Million | 472.47 Million | 712.83 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 220.59 Million | 140.87 Million | 32.75 Million | 6.24 Million | 98.74 Million |
| Cost and Expenses | 4.32 Billion | 2.66 Billion | 2.75 Billion | 4.83 Billion | 2.05 Billion | 4.83 Billion |
| Operating Income | 1.26 Billion | 497.12 Million | 446.1 Million | 805.93 Million | 231.28 Million | 860.37 Million |
| Interest Expense | 315.05 Million | 243.65 Million | 123.33 Million | 150.53 Million | 128.71 Million | 125.21 Million |
| Income Tax Expense | 117.75 Million | 28.95 Million | 61.2 Million | 55.55 Million | 5.62 Million | 141.11 Million |
| Earnings before Tax | 1.31 Billion | 253.47 Million | 322.77 Million | 653.58 Million | 102.56 Million | 833.91 Million |
| Net Income | 1.23 Billion | 268.47 Million | 253.14 Million | 609.4 Million | 119.3 Million | 709.68 Million |
| Earnings Per Share Basic | 2.59 | 0.62 | 0.62 | 1.50 | 0.29 | 1.88 |
| Earnings Per Share Diluted | 2.24 | 0.55 | 0.54 | 1.32 | 0.29 | 1.86 |
| Weighted Average Shares Outstanding | 476.03 Million | 433.05 Million | 405.97 Million | 405.31 Million | 405.31 Million | 377.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 549.5 Million | 505.25 Million | 475.48 Million | 465.47 Million | 406.21 Million | 381.52 Million |
| Gross Margin | 0.32 | 0.26 | 0.27 | 0.24 | 0.31 | 0.28 |
| EBIT Margin | 0.31 | 0.21 | 0.19 | 0.17 | 0.16 | 0.18 |
| Profit Margin | 0.22 | 0.09 | 0.08 | 0.11 | 0.05 | 0.12 |
| EBITDA | 1.75 Billion | 603.66 Million | 567.94 Million | 937.38 Million | 358.72 Million | 1.03 Billion |
| Earnings Before Tax Margin | 0.23 | 0.17 | 0.15 | 0.14 | 0.10 | 0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 293.44 Million | 1.06 Billion | 3.02 Billion | 5.59 Billion | 2.34 Billion | 131.38 Million |
| Cost of Revenue | 209.34 Million | 802.21 Million | 2.08 Billion | 3.79 Billion | 1.52 Billion | 93.79 Million |
| Gross Profit | 84.1 Million | 263.6 Million | 948.73 Million | 1.79 Billion | 817.42 Million | 37.58 Million |
| Operating Expenses | 126.29 Million | 154.09 Million | 193.48 Million | 532.12 Million | 179.36 Million | 90.28 Million |
| Selling, General and Administrative Expenses | 126.29 Million | 154.09 Million | 193.48 Million | - | 179.36 Million | 90.28 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.2 Million | -26.95 Million | 164.48 Million | 346.92 Million | 34.61 Million | 49.24 Million |
| Cost and Expenses | 335.63 Million | 956.31 Million | 2.27 Billion | 4.32 Billion | 1.7 Billion | 184.07 Million |
| Operating Income | -42.19 Million | 109.5 Million | 755.25 Million | 1.26 Billion | 672.46 Million | 1.71 Million |
| Interest Expense | 95.53 Million | 62.57 Million | 216.7 Million | 836.25 Million | 77.91 Million | 79.91 Million |
| Income Tax Expense | -21.1 Million | 34.02 Million | 64.62 Million | 117.75 Million | 44.54 Million | 8.58 Million |
| Earnings before Tax | -128.98 Million | 21.35 Million | 853.71 Million | 1.32 Billion | 594.54 Million | -78.19 Million |
| Net Income | -105.65 Million | -9.48 Million | 780.65 Million | 1.23 Billion | 560.44 Million | -69.9 Million |
| Earnings Per Share Basic | -0.20 | -0.02 | 1.53 | - | 1.15 | -0.15 |
| Earnings Per Share Diluted | -0.20 | -0.02 | 1.41 | - | 1.00 | -0.15 |
| Weighted Average Shares Outstanding | 517.52 Million | 511.22 Million | 509.55 Million | 476.03 Million | 488.13 Million | 451.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 517.52 Million | 511.22 Million | 556.37 Million | 549.5 Million | 560.29 Million | 451.59 Million |
| Gross Margin | 0.29 | 0.25 | 0.31 | 0.32 | 0.35 | 0.29 |
| EBIT Margin | -0.05 | 0.13 | 0.26 | - | 0.30 | 0.01 |
| Profit Margin | -0.36 | -0.01 | 0.26 | 0.22 | 0.24 | -0.53 |
| EBITDA | -13.41 Million | 137.58 Million | 783.59 Million | - | 709.65 Million | 1.71 Million |
| Earnings Before Tax Margin | -0.14 | 0.10 | 0.25 | 0.23 | 0.29 | 0.01 |
MGTI
0717
EX9
UHAL
CHBH
AIRT