Grand-Tek Technology Co., Ltd. (3684.TWO)
TWD 43.1
(0.35%)
TWD 43.1
(0.35%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 807.62 Million | 1.13 Billion | 920.02 Million | 522 Million | 470.74 Million |
| Cost of Revenue | 564.04 Million | 773.77 Million | 646.45 Million | 337.22 Million | 299.01 Million |
| Gross Profit | 243.57 Million | 356.74 Million | 273.56 Million | 184.77 Million | 171.72 Million |
| Operating Expenses | 203.25 Million | 217.75 Million | 160.26 Million | 111.89 Million | 93.27 Million |
| Selling, General and Administrative Expenses | 152.58 Million | 173.4 Million | 127.19 Million | 85.95 Million | 66.59 Million |
| Research and Development Expenses | 50.66 Million | 44.34 Million | 33.07 Million | 25.94 Million | 26.68 Million |
| Other Expenses | - | 22.15 Million | -3.22 Million | -9.32 Million | - |
| Cost and Expenses | 767.29 Million | 991.52 Million | 806.71 Million | 449.12 Million | 392.28 Million |
| Operating Income | 40.32 Million | 162.42 Million | 110.5 Million | 65.36 Million | 78.45 Million |
| Interest Expense | 4.08 Million | 3.86 Million | 3.85 Million | 3.26 Million | 4.8 Million |
| Income Tax Expense | 5.46 Million | 35.51 Million | 21.3 Million | 13.32 Million | 16.57 Million |
| Earnings before Tax | 40.46 Million | 158.55 Million | 106.66 Million | 62.09 Million | 128.02 Million |
| Net Income | 35 Million | 123.04 Million | 85.35 Million | 48.77 Million | 111.44 Million |
| Earnings Per Share Basic | 1.17 | 4.10 | 2.87 | 1.66 | 3.80 |
| Earnings Per Share Diluted | 1.16 | 4.06 | 2.85 | 1.66 | 3.79 |
| Weighted Average Shares Outstanding | 30 Million | 30 Million | 29.77 Million | 29.31 Million | 29.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 30.11 Million | 30.28 Million | 29.95 Million | 29.45 Million | 29.41 Million |
| Gross Margin | 0.30 | 0.32 | 0.30 | 0.35 | 0.36 |
| EBIT Margin | 0.10 | 0.17 | 0.15 | 0.17 | 0.22 |
| Profit Margin | 0.04 | 0.11 | 0.09 | 0.09 | 0.24 |
| EBITDA | 82.44 Million | 196.38 Million | 138.28 Million | 88.41 Million | 102.21 Million |
| Earnings Before Tax Margin | 0.05 | 0.14 | 0.12 | 0.13 | 0.17 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 257.22 Million | 184.54 Million | 169.41 Million | 807.62 Million | 188.01 Million | 204.53 Million |
| Cost of Revenue | 173.15 Million | 123.51 Million | 108.8 Million | 564.04 Million | 131.97 Million | 147.33 Million |
| Gross Profit | 84.07 Million | 61.03 Million | 60.6 Million | 243.57 Million | 56.04 Million | 57.19 Million |
| Operating Expenses | 54.38 Million | 52.69 Million | 52.61 Million | 203.25 Million | 53.15 Million | 47.85 Million |
| Selling, General and Administrative Expenses | 38.17 Million | 36.45 Million | 39.94 Million | - | 39.43 Million | 36.19 Million |
| Research and Development Expenses | 16.21 Million | 16.24 Million | 12.66 Million | - | 13.72 Million | 11.65 Million |
| Other Expenses | 4.12 Million | 8.85 Million | -7.35 Million | 1.8 Million | 5.42 Million | 7.76 Million |
| Cost and Expenses | 227.54 Million | 176.21 Million | 161.42 Million | 767.29 Million | 185.13 Million | 195.18 Million |
| Operating Income | 29.68 Million | 17.63 Million | 1.3 Million | 44.54 Million | 8.59 Million | 17.9 Million |
| Interest Expense | 895 Thousand | 912 Thousand | 965 Thousand | 4.08 Million | 1.04 Million | 1.03 Million |
| Income Tax Expense | 6.04 Million | 3.59 Million | 279 Thousand | 5.46 Million | 1.5 Million | 348 Thousand |
| Earnings before Tax | 33.63 Million | 16.71 Million | 336 Thousand | 40.46 Million | 7.55 Million | 16.87 Million |
| Net Income | 27.59 Million | 13.12 Million | 57 Thousand | 35 Million | 6.04 Million | 16.52 Million |
| Earnings Per Share Basic | 0.92 | 0.44 | 0.00 | - | 0.20 | 0.55 |
| Earnings Per Share Diluted | 0.92 | 0.44 | 0.00 | - | 0.20 | 0.55 |
| Weighted Average Shares Outstanding | 30 Million | 30 Million | 30 Million | 30 Million | 30.21 Million | 30.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 30.08 Million | 30.08 Million | 30 Million | 30.11 Million | 30.21 Million | 30.04 Million |
| Gross Margin | 0.33 | 0.33 | 0.36 | 0.30 | 0.30 | 0.28 |
| EBIT Margin | 0.15 | 0.15 | 0.06 | - | 0.10 | 0.14 |
| Profit Margin | 0.11 | 0.07 | 0.00 | 0.04 | 0.03 | 0.08 |
| EBITDA | 39.36 Million | 27.29 Million | 10.81 Million | - | 18.12 Million | 27.71 Million |
| Earnings Before Tax Margin | 0.12 | 0.10 | 0.01 | 0.06 | 0.05 | 0.09 |
6901
NITO
MRKS
FAA
VIVXF
HG