United Alloy-Tech Company (3162.TWO)
TWD 41.65
(1.34%)
TWD 41.65
(1.34%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.59 Billion | 2.43 Billion | 1.34 Billion | 874.23 Million | 835.67 Million | 645.13 Million |
| Cost of Revenue | 3.19 Billion | 2.15 Billion | 1.12 Billion | 759.61 Million | 783.14 Million | 594.73 Million |
| Gross Profit | 394.57 Million | 280.71 Million | 216.62 Million | 114.62 Million | 52.53 Million | 50.4 Million |
| Operating Expenses | 471.44 Million | 486.29 Million | 139.94 Million | 100.14 Million | 96.58 Million | 114.46 Million |
| Selling, General and Administrative Expenses | 365.09 Million | 350.56 Million | 130.43 Million | 93.25 Million | 91.28 Million | 113.4 Million |
| Research and Development Expenses | 106.35 Million | 135.73 Million | 9.5 Million | 6.88 Million | 5.3 Million | 1.05 Million |
| Other Expenses | - | 38.17 Million | 47.13 Million | 13.28 Million | - | - |
| Cost and Expenses | 3.66 Billion | 2.63 Billion | 1.26 Billion | 859.75 Million | 879.72 Million | 709.19 Million |
| Operating Income | -76.86 Million | -205.58 Million | 76.67 Million | 14.47 Million | -44.05 Million | -64.06 Million |
| Interest Expense | 81.74 Million | 51.63 Million | 22.76 Million | 11.82 Million | 12.59 Million | 2.36 Million |
| Income Tax Expense | 9.03 Million | -2.77 Million | 20.53 Million | 6.72 Million | -19 Thousand | -1.78 Million |
| Earnings before Tax | 141.17 Million | -213.96 Million | 102.73 Million | 16.57 Million | -72.77 Million | -63.28 Million |
| Net Income | 131.39 Million | -211.3 Million | 80.56 Million | 9.28 Million | -78.64 Million | -63.13 Million |
| Earnings Per Share Basic | 1.01 | -1.86 | 0.80 | 0.11 | -0.92 | -0.74 |
| Earnings Per Share Diluted | 1.01 | -1.86 | 0.80 | 0.11 | -0.92 | -0.74 |
| Weighted Average Shares Outstanding | 129.58 Million | 113.89 Million | 100.71 Million | 85.21 Million | 85.21 Million | 85.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 129.58 Million | 113.89 Million | 100.71 Million | 85.21 Million | 85.21 Million | 85.21 Million |
| Gross Margin | 0.11 | 0.12 | 0.16 | 0.13 | 0.06 | 0.08 |
| EBIT Margin | 0.13 | -0.06 | 0.09 | 0.07 | 0.01 | -0.06 |
| Profit Margin | 0.04 | -0.09 | 0.06 | 0.01 | -0.09 | -0.10 |
| EBITDA | 458.89 Million | -104.79 Million | 117.98 Million | 61 Million | -6.84 Million | -32.74 Million |
| Earnings Before Tax Margin | -0.02 | -0.08 | 0.06 | 0.02 | -0.05 | -0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 949.73 Million | 691.94 Million | 3.59 Billion | 1.1 Billion | 803.54 Million | 829.03 Million |
| Cost of Revenue | 832.09 Million | 654.3 Million | 3.2 Billion | 975.58 Million | 748.13 Million | 735.92 Million |
| Gross Profit | 117.63 Million | 37.64 Million | 391.48 Million | 132.5 Million | 55.4 Million | 93.11 Million |
| Operating Expenses | 143.8 Million | 110.07 Million | 468.35 Million | 92.04 Million | 137.14 Million | 118.19 Million |
| Selling, General and Administrative Expenses | 121.06 Million | 91.27 Million | - | 48.26 Million | 117.32 Million | 93.97 Million |
| Research and Development Expenses | 22.74 Million | 18.79 Million | - | 43.77 Million | 19.81 Million | 24.21 Million |
| Other Expenses | 17.67 Million | 12.37 Million | 298.39 Million | 16.43 Million | 183.37 Million | 78.95 Million |
| Cost and Expenses | 975.9 Million | 764.38 Million | 3.66 Billion | 1.06 Billion | 885.27 Million | 854.11 Million |
| Operating Income | -26.17 Million | -72.43 Million | -76.86 Million | 40.46 Million | -81.73 Million | -25.07 Million |
| Interest Expense | 22.25 Million | 22.05 Million | 81.74 Million | 23.16 Million | 21.02 Million | 20.37 Million |
| Income Tax Expense | 3.81 Million | 1.25 Million | 9.03 Million | 81 Thousand | 3.2 Million | 3.55 Million |
| Earnings before Tax | -29.62 Million | -81.32 Million | 141.17 Million | 34.3 Million | 80.86 Million | 33.75 Million |
| Net Income | -33.54 Million | -83.5 Million | 131.39 Million | 32.67 Million | 78.09 Million | 29 Million |
| Earnings Per Share Basic | -0.26 | -0.64 | - | 0.25 | 0.60 | 0.22 |
| Earnings Per Share Diluted | -0.26 | -0.64 | - | 0.25 | 0.60 | 0.22 |
| Weighted Average Shares Outstanding | 130.58 Million | 129.56 Million | 129.58 Million | 129.53 Million | 130.87 Million | 130.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 130.58 Million | 129.56 Million | 129.58 Million | 129.53 Million | 130.87 Million | 130.92 Million |
| Gross Margin | 0.12 | 0.05 | 0.11 | 0.12 | 0.07 | 0.11 |
| EBIT Margin | 0.04 | 0.02 | - | 0.09 | -0.03 | 0.05 |
| Profit Margin | -0.04 | -0.12 | 0.04 | 0.03 | 0.10 | 0.03 |
| EBITDA | 42.06 Million | 10.9 Million | - | 104.41 Million | -20.96 Million | 43.81 Million |
| Earnings Before Tax Margin | -0.03 | -0.10 | -0.02 | 0.04 | -0.10 | -0.03 |
8342
DCBO
HAPV3
TUF
002537
YPAS