TWD 16.8
(0.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 392 Million | 482.01 Million | 500.46 Million | 333.59 Million | 439.51 Million |
Cost of Revenue | 273.94 Million | 381.29 Million | 404.79 Million | 273.48 Million | 337.63 Million |
Gross Profit | 118.05 Million | 100.71 Million | 95.66 Million | 60.1 Million | 101.88 Million |
Operating Expenses | 118.05 Million | 72.31 Million | 67.82 Million | 37.42 Million | 42.21 Million |
Selling, General and Administrative Expenses | 60.49 Million | 72.31 Million | 67.82 Million | 36.43 Million | 36.17 Million |
Research and Development Expenses | - | - | - | 989 Thousand | 967 Thousand |
Other Expenses | - | 827 Thousand | 10.71 Million | 4.24 Million | - |
Cost and Expenses | 343.22 Million | 453.61 Million | 472.61 Million | 310.9 Million | 379.84 Million |
Operating Income | 48.77 Million | 63.97 Million | 382.14 Million | 8.56 Million | 64.73 Million |
Interest Expense | 35.51 Million | 13.6 Million | 10.27 Million | 6.61 Million | 7.47 Million |
Income Tax Expense | 158 Thousand | 2.27 Million | 14.22 Million | - | - |
Earnings before Tax | 38.46 Million | -121.35 Million | 387.18 Million | -6.57 Million | 53.33 Million |
Net Income | 38.3 Million | -123.63 Million | 372.95 Million | -6.57 Million | 53.33 Million |
Earnings Per Share Basic | 0.41 | -1.34 | 4.49 | -0.08 | 0.76 |
Earnings Per Share Diluted | 0.41 | -1.34 | 4.48 | -0.08 | 0.76 |
Weighted Average Shares Outstanding | 92.67 Million | 92.28 Million | 83.08 Million | 80.92 Million | 69.85 Million |
Weighted Average Shares Outstanding (Diluted) | 92.71 Million | 92.32 Million | 83.26 Million | 80.92 Million | 69.85 Million |
Gross Margin | 0.30 | 0.21 | 0.19 | 0.18 | 0.23 |
EBIT Margin | 0.24 | 0.18 | 0.79 | 0.05 | 0.15 |
Profit Margin | 0.10 | -0.26 | 0.75 | -0.02 | 0.12 |
EBITDA | 92.88 Million | -86.4 Million | 413.22 Million | 8.66 Million | 70.4 Million |
Earnings Before Tax Margin | 0.12 | 0.13 | 0.76 | 0.03 | 0.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 76.28 Million | 58.61 Million | 100.61 Million | 392 Million | 61.08 Million | 126.06 Million |
Cost of Revenue | 47.27 Million | 50.56 Million | 71.61 Million | 273.94 Million | 44.86 Million | 104.63 Million |
Gross Profit | 29.01 Million | 8.04 Million | 29 Million | 118.05 Million | 16.22 Million | 21.43 Million |
Operating Expenses | 16.49 Million | 21.85 Million | 1.07 Million | 60.49 Million | 22.11 Million | 20.68 Million |
Selling, General and Administrative Expenses | 16.49 Million | 21.85 Million | 1.07 Million | - | 22.11 Million | 20.68 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 30.76 Million | 119.56 Million | 358 Thousand | 2.23 Million | 1.35 Million | 19.42 Million |
Cost and Expenses | 63.77 Million | 72.42 Million | 72.69 Million | 334.44 Million | 66.98 Million | 125.32 Million |
Operating Income | 67.09 Million | 129.35 Million | -79.39 Million | 83.85 Million | 92.92 Million | 29.29 Million |
Interest Expense | 11.07 Million | 11.77 Million | 11.4 Million | 35.51 Million | 9.69 Million | 7.86 Million |
Income Tax Expense | 1.77 Million | - | 63 Thousand | 158 Thousand | -258 Thousand | 353 Thousand |
Earnings before Tax | 33.55 Million | 110.02 Million | -84.19 Million | 38.46 Million | 78.63 Million | 18.63 Million |
Net Income | 31.78 Million | 110.02 Million | -84.25 Million | 38.3 Million | 78.89 Million | 18.28 Million |
Earnings Per Share Basic | 0.34 | 1.19 | -0.92 | - | 0.85 | 0.20 |
Earnings Per Share Diluted | 0.34 | 1.18 | -0.91 | - | 0.85 | 0.20 |
Weighted Average Shares Outstanding | 93.47 Million | 92.45 Million | 91.9 Million | 92.67 Million | 92.81 Million | 91.4 Million |
Weighted Average Shares Outstanding (Diluted) | 93.47 Million | 93.23 Million | 92.67 Million | 92.71 Million | 92.81 Million | 91.4 Million |
Gross Margin | 0.38 | 0.14 | 0.29 | 0.30 | 0.27 | 0.17 |
EBIT Margin | 0.94 | 2.29 | -0.74 | - | 1.60 | 0.27 |
Profit Margin | 0.42 | 1.88 | -0.84 | 0.10 | 1.29 | 0.15 |
EBITDA | 71.92 Million | 134.32 Million | -74.44 Million | - | 97.62 Million | 33.89 Million |
Earnings Before Tax Margin | 0.88 | 2.21 | -0.79 | 0.21 | 1.52 | 0.23 |
OIL
O39
BIPS
PEN
PROV
PINE