Zonetail Inc. (ZONE.V)
CAD 0.01
(-33.33%)
CAD 0.01
(-33.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 39.26 Thousand | 38.05 Thousand | 40.88 Thousand | 39.94 Thousand | 78.08 Thousand | 40.65 Thousand |
| Cost of Revenue | 801.55 Thousand | 913.8 Thousand | 720.94 Thousand | - | 5669.00 | 9196.00 |
| Gross Profit | -762.29 Thousand | -875.75 Thousand | -680.06 Thousand | 39.94 Thousand | 72.41 Thousand | 31.46 Thousand |
| Operating Expenses | 352.79 Thousand | 1.09 Million | 1.87 Million | 1.29 Million | 1.87 Million | 3.01 Million |
| Selling, General and Administrative Expenses | 221.4 Thousand | 615.4 Thousand | 1.48 Million | 1.11 Million | 1.78 Million | 2.57 Million |
| Research and Development Expenses | 101.35 Thousand | 222.68 Thousand | 382.42 Thousand | 147.96 Thousand | 25.32 Thousand | 34.27 Thousand |
| Other Expenses | - | - | - | 158.92 Thousand | - | - |
| Cost and Expenses | 1.41 Million | 2 Million | 1.87 Million | 1.29 Million | 1.87 Million | 3.02 Million |
| Operating Income | -1.17 Million | -1.96 Million | -1.83 Million | -1.1 Million | -1.79 Million | -2.58 Million |
| Interest Expense | 199.36 Thousand | 77.7 Thousand | 99.95 Thousand | 119.43 Thousand | 86.69 Thousand | 411.38 Thousand |
| Income Tax Expense | - | -150.78 Thousand | -229.62 Thousand | 278.35 Thousand | 86.69 Thousand | 814.18 Thousand |
| Earnings before Tax | -805.64 Thousand | -2.06 Million | -1.93 Million | -1.22 Million | -1.87 Million | -2.91 Million |
| Net Income | -805.64 Thousand | -2.06 Million | -1.93 Million | -1.22 Million | -1.87 Million | -2.91 Million |
| Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | -0.01 | -0.03 | -0.07 |
| Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | -0.01 | -0.03 | -0.07 |
| Weighted Average Shares Outstanding | 220.51 Million | 197.01 Million | 171.46 Million | 99.32 Million | 64.77 Million | 42.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 220.51 Million | 197.01 Million | 171.46 Million | 99.32 Million | 64.77 Million | 42.39 Million |
| Gross Margin | -19.42 | -23.02 | -16.63 | 1.00 | 0.93 | 0.77 |
| EBIT Margin | -15.44 | -51.75 | -44.69 | -26.43 | -22.26 | -63.42 |
| Profit Margin | -20.52 | -54.21 | -47.31 | -30.55 | -24.08 | -71.69 |
| EBITDA | -606.28 Thousand | -1.96 Million | -1.82 Million | -1.06 Million | -1.73 Million | -2.49 Million |
| Earnings Before Tax Margin | -30.00 | -51.75 | -44.86 | -27.56 | -23.02 | -63.57 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 10.28 Thousand | 8280.00 | 39.26 Thousand | 8387.00 | 8355.00 | 10.79 Thousand |
| Cost of Revenue | - | - | 801.55 Thousand | - | - | - |
| Gross Profit | 10.28 Thousand | 8280.00 | -762.29 Thousand | 8387.00 | 8355.00 | 10.79 Thousand |
| Operating Expenses | 178.07 Thousand | 186.72 Thousand | 1.21 Million | 293.02 Thousand | 282.86 Thousand | 321.92 Thousand |
| Selling, General and Administrative Expenses | 178.07 Thousand | 186.72 Thousand | - | 274.92 Thousand | 224.19 Thousand | 303.94 Thousand |
| Research and Development Expenses | - | - | - | 18.1 Thousand | 45.92 Thousand | 17.98 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 178.07 Thousand | 186.72 Thousand | 1.21 Million | 293.02 Thousand | 282.86 Thousand | 321.92 Thousand |
| Operating Income | -167.79 Thousand | -178.45 Thousand | -1.17 Million | -284.64 Thousand | -274.51 Thousand | -311.13 Thousand |
| Interest Expense | 16.88 Thousand | 20.54 Thousand | 199.36 Thousand | 123.5 Thousand | 27.44 Thousand | 41.64 Thousand |
| Income Tax Expense | - | -43.27 Thousand | -167.89 Thousand | -43.81 Thousand | 13.38 Thousand | -122.08 Thousand |
| Earnings before Tax | -184.67 Thousand | -178.98 Thousand | -805.64 Thousand | 189.72 Thousand | -301.95 Thousand | -352.77 Thousand |
| Net Income | -184.67 Thousand | -178.98 Thousand | -805.64 Thousand | 189.72 Thousand | -315.34 Thousand | -352.77 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | - | 0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | 0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 253.84 Million | 245.89 Million | 220.51 Million | 245.89 Million | 218.62 Million | 212.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 253.84 Million | 245.89 Million | 220.51 Million | 245.89 Million | 218.62 Million | 212.12 Million |
| Gross Margin | 1.00 | 1.00 | -19.42 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -16.32 | -21.55 | - | -33.94 | -32.86 | -28.84 |
| Profit Margin | -17.96 | -21.62 | -20.52 | 22.62 | -37.74 | -32.69 |
| EBITDA | -167.79 Thousand | -178.45 Thousand | - | -284.64 Thousand | -274.51 Thousand | -311.13 Thousand |
| Earnings Before Tax Margin | -16.32 | -21.55 | -30.00 | -33.94 | -32.86 | -28.84 |
1526
688358
EVTK
XPON
PLLMF
ASTI