CAD 0.03
(20.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.27 Million | 6.91 Million | 7.18 Million | 7.45 Million | 4.65 Million | 4.12 Million |
Total Current Assets | 137.28 Thousand | 423.85 Thousand | 846.25 Thousand | 1.53 Million | 195.76 Thousand | 248 Thousand |
Cash And Short Term Investments | 116.8 Thousand | 402.95 Thousand | 712.86 Thousand | 1.42 Million | 98.63 Thousand | 101.29 Thousand |
Cash and Cash Equivalents | 116.8 Thousand | 402.95 Thousand | 712.86 Thousand | 1.42 Million | 98.63 Thousand | 101.29 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 14.5 Thousand | 9551.00 | 35.48 Thousand | 16.65 Thousand | 5142.00 | 18.37 Thousand |
Inventory | - | - | - | 10.62 Thousand | 25.01 Thousand | - |
Other Current Assets | 5986.00 | 11.34 Thousand | - | 83.93 Thousand | 66.97 Thousand | 128.33 Thousand |
Total Non-Current Assets | 5.13 Million | 6.49 Million | 6.33 Million | 5.91 Million | 4.46 Million | 3.88 Million |
Net PPE | 5.04 Million | 6.39 Million | 6.29 Million | 5.86 Million | 4.4 Million | 3.88 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 99.12 Thousand | 99.39 Thousand | 37.95 Thousand | 53 Thousand | 53.78 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 163.14 Thousand | 152.12 Thousand | 131.29 Thousand | 96.45 Thousand | 106.62 Thousand | 123.23 Thousand |
Total Current Liabilities | 64.02 Thousand | 52.73 Thousand | 93.34 Thousand | 43.45 Thousand | 52.83 Thousand | 90.61 Thousand |
Account Payables | 42.05 Thousand | 26.64 Thousand | 71.77 Thousand | 21.8 Thousand | 28.6 Thousand | 65.05 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 21.96 Thousand | 26.09 Thousand | 21.57 Thousand | 21.64 Thousand | 24.22 Thousand | 25.56 Thousand |
Total Non Current Liabilities | 99.12 Thousand | 99.39 Thousand | 37.95 Thousand | 53 Thousand | 53.78 Thousand | 32.61 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 99.12 Thousand | 99.39 Thousand | 37.95 Thousand | 53 Thousand | 53.78 Thousand | 32.61 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 5.11 Million | 6.76 Million | 7.05 Million | 7.35 Million | 4.55 Million | 4 Million |
Stock Holders Equity | 5.11 Million | 6.76 Million | 7.05 Million | 7.35 Million | 4.55 Million | 4 Million |
Common Stock | 10.5 Million | 10.22 Million | 9.96 Million | 9.77 Million | 6.65 Million | 5.76 Million |
Retained Earnings | -8.1 Million | -6.02 Million | -5.25 Million | -4.62 Million | -3.99 Million | -3.38 Million |
Accumulated other comprehensive income | 2.71 Million | 2.55 Million | 2.34 Million | 2.2 Million | 1.89 Million | 1.62 Million |
Common Stock Equity | 5.11 Million | 6.76 Million | 7.05 Million | 7.35 Million | 4.55 Million | 4 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 99.12 Thousand | 99.39 Thousand | 37.95 Thousand | 53 Thousand | 53.78 Thousand | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -116.8 Thousand | -402.95 Thousand | -712.86 Thousand | -1.42 Million | -98.63 Thousand | -101.29 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.37 Million | 5.23 Million | 5.27 Million | 5.27 Million | 5.43 Million | 6.62 Million |
Total Current Assets | 224.43 Thousand | 92.77 Thousand | 137.28 Thousand | 137.28 Thousand | 300.02 Thousand | 83.47 Thousand |
Cash And Short Term Investments | 217.33 Thousand | 84.36 Thousand | 116.8 Thousand | 116.8 Thousand | 275.93 Thousand | 67.63 Thousand |
Cash and Cash Equivalents | 217.33 Thousand | 84.36 Thousand | 116.8 Thousand | 116.8 Thousand | 275.93 Thousand | 67.63 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7103.00 | 8407.00 | 14.5 Thousand | 14.5 Thousand | 12.13 Thousand | 15.83 Thousand |
Inventory | -7103.00 | - | - | - | - | - |
Other Current Assets | 7103.00 | - | 5986.00 | 5986.00 | 11.95 Thousand | - |
Total Non-Current Assets | 5.15 Million | 5.14 Million | 5.13 Million | 5.13 Million | 5.13 Million | 6.53 Million |
Net PPE | 5.05 Million | 5.04 Million | 5.04 Million | 5.04 Million | 5.03 Million | 6.43 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 100.51 Thousand | 99.68 Thousand | 99.12 Thousand | 99.12 Thousand | 99.56 Thousand | 101.58 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 188.4 Thousand | 193.54 Thousand | 163.14 Thousand | 163.14 Thousand | 142.37 Thousand | 174.12 Thousand |
Total Current Liabilities | 62.27 Thousand | 93.85 Thousand | 64.02 Thousand | 64.02 Thousand | 42.81 Thousand | 72.54 Thousand |
Account Payables | 41.68 Thousand | 50.08 Thousand | 42.05 Thousand | 42.05 Thousand | 24.82 Thousand | 57.9 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 20.59 Thousand | 43.77 Thousand | 21.96 Thousand | 21.96 Thousand | 17.99 Thousand | 14.63 Thousand |
Total Non Current Liabilities | 126.12 Thousand | 99.68 Thousand | 99.12 Thousand | 99.12 Thousand | 99.56 Thousand | 101.58 Thousand |
Long-Term Debt | 25.6 Thousand | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 100.51 Thousand | 99.68 Thousand | 99.12 Thousand | 99.12 Thousand | 99.56 Thousand | 101.58 Thousand |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 5.19 Million | 5.04 Million | 5.11 Million | 5.11 Million | 5.29 Million | 6.44 Million |
Stock Holders Equity | 5.19 Million | 5.04 Million | 5.11 Million | 5.11 Million | 5.29 Million | 6.44 Million |
Common Stock | 10.57 Million | 10.5 Million | 10.5 Million | 10.5 Million | 10.5 Million | 10.22 Million |
Retained Earnings | -8.21 Million | -8.17 Million | -8.1 Million | -8.1 Million | -7.92 Million | -6.43 Million |
Accumulated other comprehensive income | 2.82 Million | 2.71 Million | 2.71 Million | 2.71 Million | 2.71 Million | 2.64 Million |
Common Stock Equity | 5.19 Million | 5.04 Million | 5.11 Million | 5.11 Million | 5.29 Million | 6.44 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 100.51 Thousand | 99.68 Thousand | 99.12 Thousand | 99.12 Thousand | 99.56 Thousand | 101.58 Thousand |
Total Debt | 25.6 Thousand | - | - | - | - | - |
Net Debt | -191.72 Thousand | -84.36 Thousand | -116.8 Thousand | -116.8 Thousand | -275.93 Thousand | -67.63 Thousand |
MCS
TCCHF
SINX
FBPI
0691
IMPP