CAD 1.62
(-7.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.21 Million | 12.34 Million | 17.28 Million | 2.29 Million | 1.08 Million | 1.26 Million |
Total Current Assets | 4.93 Million | 10.86 Million | 15.82 Million | 2.05 Million | 815.24 Thousand | 979.64 Thousand |
Cash And Short Term Investments | 4.54 Million | 10.4 Million | 14.78 Million | 171.27 Thousand | 58.61 Thousand | 260.01 Thousand |
Cash and Cash Equivalents | 4.54 Million | 10.4 Million | 14.78 Million | 171.27 Thousand | 58.61 Thousand | 260.01 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 80.05 Thousand | 81.58 Thousand | 40.42 Thousand | 14.35 Thousand | 15.46 Thousand | 30.25 Thousand |
Inventory | - | -135.32 Thousand | -274.05 Thousand | - | - | - |
Other Current Assets | 312.46 Thousand | 514.16 Thousand | 1.27 Million | - | - | - |
Total Non-Current Assets | 2.27 Million | 1.47 Million | 1.46 Million | 234.31 Thousand | 272.72 Thousand | 285.59 Thousand |
Net PPE | 31.55 Thousand | 92.49 Thousand | - | - | 341.00 | 731.00 |
Good Will And Intangible Assets | 175.25 Thousand | 199.43 Thousand | 200.97 Thousand | 234.31 Thousand | 272.38 Thousand | 284.86 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 175.25 Thousand | 199.43 Thousand | 200.97 Thousand | 234.31 Thousand | 272.38 Thousand | 284.86 Thousand |
Long-Term Investments | 1.58 Million | 1.6 Million | 1.6 Million | - | - | - |
Tax Assets | 55.83 Thousand | -1.6 Million | - | - | - | - |
Other Non Current Assets | 426.48 Thousand | 1.18 Million | -346.48 Thousand | - | - | - |
Other Assets | 1.00 | - | 1.00 | - | - | - |
Total Liabilities | 1.08 Million | 5.36 Million | 4.15 Million | 1.03 Million | 1.29 Million | 943.7 Thousand |
Total Current Liabilities | 388.9 Thousand | 1.51 Million | 4.15 Million | 1.03 Million | 1.29 Million | 900.44 Thousand |
Account Payables | 195.81 Thousand | 1.29 Million | 322.11 Thousand | 389.98 Thousand | 607.38 Thousand | 414.73 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 15.17 Thousand | 65.95 Thousand | - | - | 50.81 Thousand | - |
Deferred Revenue | -195.81 Thousand | 1.00 | - | - | - | - |
Other Current Liabilities | 373.72 Thousand | 149.02 Thousand | 3.83 Million | 644.23 Thousand | 641.49 Thousand | 485.7 Thousand |
Total Non Current Liabilities | 700.17 Thousand | 3.85 Million | 4.59 Million | - | - | 43.25 Thousand |
Long-Term Debt | - | 11.48 Thousand | - | - | - | 43.25 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 700.17 Thousand | 3.84 Million | 4.59 Million | - | - | - |
Other Liabilities | - | 1.00 | -4.59 Million | - | - | - |
Total Equity | 6.12 Million | 6.97 Million | 13.12 Million | 1.25 Million | -211.72 Thousand | 321.53 Thousand |
Stock Holders Equity | 6.12 Million | 6.97 Million | 13.12 Million | 1.25 Million | -211.72 Thousand | 321.53 Thousand |
Common Stock | 22.49 Million | 15.18 Million | 15.69 Million | 8.25 Million | 5.86 Million | 5.86 Million |
Retained Earnings | -23.54 Million | -14.12 Million | -7.6 Million | -8.03 Million | -6.75 Million | -6.12 Million |
Accumulated other comprehensive income | 7.17 Million | 8.03 Million | 6.41 Million | 1.03 Million | 683 Thousand | 581.48 Thousand |
Common Stock Equity | 6.12 Million | 6.97 Million | 13.12 Million | 1.25 Million | -211.72 Thousand | 321.53 Thousand |
Capital Lease Obligation | 11.51 Thousand | 77.44 Thousand | - | - | - | - |
Total Investments | 1.58 Million | 1.6 Million | 1.6 Million | - | - | - |
Total Debt | 15.17 Thousand | 77.44 Thousand | - | - | 50.81 Thousand | 43.25 Thousand |
Net Debt | -4.53 Million | -10.33 Million | -14.78 Million | -171.27 Thousand | -7801.00 | -216.76 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.79 Million | 6.05 Million | 5.46 Million | 7.21 Million | 6.64 Million | 7.8 Million |
Total Current Assets | 3.35 Million | 4.66 Million | 4.06 Million | 4.93 Million | 5.22 Million | 6.37 Million |
Cash And Short Term Investments | 3.07 Million | 3.83 Million | 3.44 Million | 4.54 Million | 5.06 Million | 6.16 Million |
Cash and Cash Equivalents | 3.07 Million | 3.83 Million | 3.44 Million | 4.54 Million | 5.06 Million | 6.16 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 22.8 Thousand | 30.88 Thousand | 60.71 Thousand | 80.05 Thousand | 68.24 Thousand | 30.41 Thousand |
Inventory | 207.29 Thousand | -68.64 Thousand | 247.94 Thousand | - | -31.3 Thousand | -59.37 Thousand |
Other Current Assets | 48.1 Thousand | 864.77 Thousand | 312.46 Thousand | 312.46 Thousand | 120.22 Thousand | 243.03 Thousand |
Total Non-Current Assets | 1.44 Million | 1.38 Million | 1.39 Million | 2.27 Million | 1.41 Million | 1.42 Million |
Net PPE | 73.79 Thousand | 22.15 Thousand | 23.92 Thousand | 31.55 Thousand | 42.22 Thousand | 60.55 Thousand |
Good Will And Intangible Assets | 168.91 Thousand | 165.99 Thousand | 175.25 Thousand | 175.25 Thousand | 171.52 Thousand | 162.36 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 168.91 Thousand | 165.99 Thousand | 175.25 Thousand | 175.25 Thousand | 171.52 Thousand | 162.36 Thousand |
Long-Term Investments | - | 1.62 Million | 1.58 Million | 1.58 Million | 1.62 Million | 1.58 Million |
Tax Assets | - | -1.62 Million | -1.58 Million | 55.83 Thousand | -1.62 Million | -1.58 Million |
Other Non Current Assets | 1.2 Million | 1.2 Million | 1.2 Million | 426.48 Thousand | 1.2 Million | 1.2 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 2.09 Million | 3.55 Million | 825.93 Thousand | 1.08 Million | 553.75 Thousand | 403.26 Thousand |
Total Current Liabilities | 521.64 Thousand | 340.92 Thousand | 294.93 Thousand | 388.9 Thousand | 553.75 Thousand | 403.26 Thousand |
Account Payables | 269.97 Thousand | 185.06 Thousand | 195.81 Thousand | 195.81 Thousand | 394.03 Thousand | 237.51 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 83.7 Thousand | 14.03 Thousand | 11.51 Thousand | 15.17 Thousand | 28.51 Thousand | 45.18 Thousand |
Deferred Revenue | - | - | - | -195.81 Thousand | - | - |
Other Current Liabilities | 167.96 Thousand | 141.82 Thousand | 87.61 Thousand | 373.72 Thousand | 131.21 Thousand | 120.56 Thousand |
Total Non Current Liabilities | 1.57 Million | 3.21 Million | 531 Thousand | 700.17 Thousand | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.57 Million | 3.21 Million | 531 Thousand | 700.17 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.7 Million | 2.49 Million | 4.64 Million | 6.12 Million | 6.08 Million | 7.39 Million |
Stock Holders Equity | 2.7 Million | 2.49 Million | 4.64 Million | 6.12 Million | 6.08 Million | 7.39 Million |
Common Stock | 17.87 Million | 17.87 Million | 17.05 Million | 22.49 Million | 17.05 Million | 17.05 Million |
Retained Earnings | -20.7 Million | -20.87 Million | -17.85 Million | -23.54 Million | -20.55 Million | -19.22 Million |
Accumulated other comprehensive income | -52.6 Thousand | -52.6 Thousand | -52.6 Thousand | 7.17 Million | -52.6 Thousand | -52.6 Thousand |
Common Stock Equity | 2.7 Million | 2.49 Million | 4.64 Million | 6.12 Million | 6.08 Million | 7.39 Million |
Capital Lease Obligation | 83.7 Thousand | 14.03 Thousand | 11.51 Thousand | 11.51 Thousand | 28.51 Thousand | 45.18 Thousand |
Total Investments | - | 1.62 Million | 1.58 Million | 1.58 Million | 1.62 Million | 1.58 Million |
Total Debt | 83.7 Thousand | 14.03 Thousand | 11.51 Thousand | 15.17 Thousand | 28.51 Thousand | 45.18 Thousand |
Net Debt | -2.99 Million | -3.82 Million | -3.43 Million | -4.53 Million | -5.04 Million | -6.11 Million |
NCTW
FSV
QBY
NEM
002116
BKQNF