CAD 0.11
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.81 Million | 7.07 Million | 6.35 Million | 6.38 Million | 5.85 Million | 3.65 Million |
Total Current Assets | 1.14 Million | 703.77 Thousand | 135.42 Thousand | 653.01 Thousand | 1.13 Million | 215.99 Thousand |
Cash And Short Term Investments | 513.68 Thousand | 614 Thousand | 29.11 Thousand | 462.64 Thousand | 818 Thousand | 63.2 Thousand |
Cash and Cash Equivalents | 513.68 Thousand | 614 Thousand | 29.11 Thousand | 439.64 Thousand | 795 Thousand | 40.2 Thousand |
Short Term Investments | - | - | 23 Thousand | 23 Thousand | 23 Thousand | 23 Thousand |
Net Receivables | 180.87 Thousand | 72.38 Thousand | 48.54 Thousand | 146.54 Thousand | 191.63 Thousand | 127.04 Thousand |
Inventory | 285 Thousand | - | 23 Thousand | - | - | - |
Other Current Assets | 164.72 Thousand | 17.38 Thousand | 34.76 Thousand | 43.83 Thousand | 122.06 Thousand | 25.75 Thousand |
Total Non-Current Assets | 7.67 Million | 6.37 Million | 6.21 Million | 5.73 Million | 4.72 Million | 3.43 Million |
Net PPE | 6.77 Million | 6.01 Million | 5.86 Million | 5.73 Million | 4.72 Million | 3.43 Million |
Good Will And Intangible Assets | 340.5 Thousand | 356.43 Thousand | 350 Thousand | 13.12 | 0.61 | 0.88 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 340.5 Thousand | 356.43 Thousand | 350 Thousand | 13.12 | 0.61 | 0.88 |
Long-Term Investments | - | - | - | - | - | 14.5 Thousand |
Tax Assets | - | - | - | - | - | -3.42 Million |
Other Non Current Assets | 557.64 Thousand | - | - | -13.12 | -0.61 | 3.41 Million |
Other Assets | - | -0.00 | - | 0.00 | - | - |
Total Liabilities | 1.67 Million | 1.29 Million | 825.65 Thousand | 547.56 Thousand | 1.28 Million | 605.26 Thousand |
Total Current Liabilities | 969.27 Thousand | 1.29 Million | 744.65 Thousand | 542.16 Thousand | 1.28 Million | 605.26 Thousand |
Account Payables | 348.59 Thousand | 379.25 Thousand | 317.03 Thousand | 280.66 Thousand | 560.47 Thousand | 225.24 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 154.46 Thousand | 202.1 Thousand | 87.25 Thousand | 61.12 Thousand | - | 208.3 Thousand |
Deferred Revenue | - | 647.99 Thousand | - | - | - | - |
Other Current Liabilities | 466.21 Thousand | 63.15 Thousand | 340.37 Thousand | 200.37 Thousand | 725.35 Thousand | 171.72 Thousand |
Total Non Current Liabilities | 705.69 Thousand | - | 81 Thousand | 5397.00 | - | - |
Long-Term Debt | 617.69 Thousand | - | 81 Thousand | 5397.00 | - | - |
Deferred Revenue Non Current | 88 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 88.00 | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.13 Million | 5.78 Million | 5.52 Million | 5.83 Million | 4.56 Million | 3.04 Million |
Stock Holders Equity | 7.13 Million | 5.78 Million | 5.52 Million | 5.83 Million | 4.56 Million | 3.04 Million |
Common Stock | 38.42 Million | 36.5 Million | 35.34 Million | 33.84 Million | 31.57 Million | 29.18 Million |
Retained Earnings | -45.45 Million | -43.7 Million | -42.79 Million | -40.6 Million | -39.93 Million | -38.44 Million |
Accumulated other comprehensive income | 972.4 Thousand | 19.9 Thousand | 19.9 Thousand | 218.38 Thousand | 12.93 Million | 10.73 Million |
Common Stock Equity | 7.13 Million | 5.78 Million | 5.52 Million | 5.83 Million | 4.56 Million | 3.04 Million |
Capital Lease Obligation | - | - | - | 66.52 Thousand | - | - |
Total Investments | - | - | 23 Thousand | 23 Thousand | 23 Thousand | 23 Thousand |
Total Debt | 772.15 Thousand | 202.1 Thousand | 168.25 Thousand | 66.52 Thousand | - | 208.3 Thousand |
Net Debt | 258.46 Thousand | -411.9 Thousand | 139.13 Thousand | -373.12 Thousand | -795 Thousand | 168.09 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 9.46 Million | 9.39 Million | 9.04 Million | 8.81 Million | 8.81 Million | 7.45 Million |
Total Current Assets | 182.51 Thousand | 306.69 Thousand | 320.21 Thousand | 1.14 Million | 1.14 Million | 689.09 Thousand |
Cash And Short Term Investments | 34.99 Thousand | 56.6 Thousand | 118.83 Thousand | 513.68 Thousand | 513.68 Thousand | 92.98 Thousand |
Cash and Cash Equivalents | 34.99 Thousand | 56.6 Thousand | 118.83 Thousand | 513.68 Thousand | 513.68 Thousand | 92.98 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 60.91 Thousand | 147.54 Thousand | 85.37 Thousand | 180.87 Thousand | 180.87 Thousand | 31.31 Thousand |
Inventory | - | - | - | 285 Thousand | 285 Thousand | - |
Other Current Assets | 86.61 Thousand | 102.54 Thousand | 115.99 Thousand | 164.72 Thousand | 164.72 Thousand | 564.8 Thousand |
Total Non-Current Assets | 9.28 Million | 9.09 Million | 8.72 Million | 7.67 Million | 7.67 Million | 6.76 Million |
Net PPE | 1.86 Million | 1.74 Million | 1.47 Million | 6.77 Million | 6.77 Million | 6.4 Million |
Good Will And Intangible Assets | 328.98 Thousand | 332.82 Thousand | 332.5 Thousand | 340.5 Thousand | 340.5 Thousand | 354.98 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 328.98 Thousand | 332.82 Thousand | 332.5 Thousand | 340.5 Thousand | 340.5 Thousand | 354.98 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 7.08 Million | 7.01 Million | 6.92 Million | 557.64 Thousand | 557.64 Thousand | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 2.27 Million | 1.93 Million | 1.3 Million | 1.67 Million | 1.67 Million | 533.48 Thousand |
Total Current Liabilities | 1.77 Million | 1.31 Million | 687.43 Thousand | 969.27 Thousand | 969.27 Thousand | 533.48 Thousand |
Account Payables | 965.35 Thousand | 651.94 Thousand | 66.41 Thousand | 348.59 Thousand | 348.59 Thousand | 116.17 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 167.14 Thousand | 87 Thousand | 121.22 Thousand | 154.46 Thousand | 154.46 Thousand | 84 Thousand |
Deferred Revenue | -965.35 Thousand | -651.94 Thousand | -66.41 Thousand | - | - | - |
Other Current Liabilities | 1.6 Million | 1.22 Million | 566.21 Thousand | 466.21 Thousand | 466.21 Thousand | 333.31 Thousand |
Total Non Current Liabilities | 502.32 Thousand | 617.68 Thousand | 617.69 Thousand | 705.69 Thousand | 705.69 Thousand | - |
Long-Term Debt | 502.32 Thousand | 617.69 Thousand | 617.69 Thousand | 617.69 Thousand | 617.69 Thousand | - |
Deferred Revenue Non Current | - | - | - | 88 Thousand | 88 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | 88.00 | 88.00 | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 7.18 Million | 7.46 Million | 7.74 Million | 7.13 Million | 7.13 Million | 6.91 Million |
Stock Holders Equity | 7.18 Million | 7.46 Million | 7.74 Million | 7.13 Million | 7.13 Million | 6.91 Million |
Common Stock | 39.87 Million | 39.87 Million | 39.87 Million | 38.42 Million | 38.42 Million | 38.64 Million |
Retained Earnings | -46.33 Million | -46.04 Million | -45.7 Million | -45.45 Million | -45.45 Million | -44.9 Million |
Accumulated other comprehensive income | 350.4 Thousand | 350.4 Thousand | 350.4 Thousand | 972.4 Thousand | 972.4 Thousand | 19.9 Thousand |
Common Stock Equity | 7.18 Million | 7.46 Million | 7.74 Million | 7.13 Million | 7.13 Million | 6.91 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 669.46 Thousand | 704.69 Thousand | 738.91 Thousand | 772.15 Thousand | 772.15 Thousand | 84 Thousand |
Net Debt | 634.47 Thousand | 648.08 Thousand | 620.07 Thousand | 258.46 Thousand | 258.46 Thousand | -8980.00 |
HOKI
CGEAF
SMIT
600520
GEMS
WYR