CAD 0.04
(-22.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 7020.00 | 8800.00 | - | - | - | - |
Gross Profit | -7020.00 | -8800.00 | - | - | - | - |
Operating Expenses | 1.47 Million | 635.67 Thousand | 2.43 Million | 541.53 Thousand | 346.11 Thousand | 1.47 Million |
Selling, General and Administrative Expenses | 1.47 Million | 353.8 Thousand | 943.59 Thousand | 383.73 Thousand | 174.62 Thousand | 652.45 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.47 Million | 635.67 Thousand | 2.43 Million | 541.53 Thousand | 346.11 Thousand | 1.47 Million |
Operating Income | -1.47 Million | -593.67 Thousand | -2.45 Million | -541.53 Thousand | -346.11 Thousand | -1.47 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 42 Thousand | -21.94 Thousand | -481.80 | -312.33 | -161.14 Thousand |
Earnings before Tax | -1.64 Million | -677.67 Thousand | -2.41 Million | -541.53 Thousand | -346.11 Thousand | -1.47 Million |
Net Income | -1648.99 | -677.67 Thousand | -2.41 Million | -541.53 Thousand | -346.11 Thousand | -1.47 Million |
Earnings Per Share Basic | - | -0.01 | -0.02 | -0.01 | -0.01 | -0.04 |
Earnings Per Share Diluted | - | -0.01 | -0.02 | -0.01 | -0.01 | -0.04 |
Weighted Average Shares Outstanding | 114.2 Million | 112.15 Million | 104.58 Million | 55.12 Million | 43.16 Million | 38.65 Million |
Weighted Average Shares Outstanding (Diluted) | 114.2 Million | 112.15 Million | 104.58 Million | 55.12 Million | 43.16 Million | 38.65 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.64 Million | -668.87 Thousand | - | -541.53 Thousand | -346.11 Thousand | -1.47 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1405.00 | 1405.00 | 7020.00 | 1755.00 | 1755.00 | 1755.00 |
Gross Profit | -1405.00 | -1405.00 | -7020.00 | -1755.00 | -1755.00 | -1755.00 |
Operating Expenses | 166.02 Thousand | 133.19 Thousand | 1648.99 | 255.83 | 677.85 Thousand | 543.17 Thousand |
Selling, General and Administrative Expenses | 68.63 Thousand | 133.19 Thousand | - | 189.39 | 677.85 Thousand | 70.37 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 97.39 Thousand | - | - | - | - | - |
Cost and Expenses | 166.02 Thousand | 134.59 Thousand | 1648.99 | 255.83 | 679.6 Thousand | 543.17 Thousand |
Operating Income | -159.27 Thousand | -134.6 Thousand | -1479.71 | -189.39 | -679.61 Thousand | -543.17 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 6750.00 | -5.00 | -167.88 Thousand | -43.81 Thousand | -5.00 | 4.00 |
Earnings before Tax | -172.77 Thousand | -158.59 Thousand | -1648.99 | -255.83 | -714.6 Thousand | -543.17 Thousand |
Net Income | -172.77 Thousand | -158.59 Thousand | -1648.99 | -255.83 | -714.6 Thousand | -543.17 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | - | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | - | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 115.15 Million | 115.15 Million | 114.2 Million | 111.37 Million | 113.88 Million | 114.29 Million |
Weighted Average Shares Outstanding (Diluted) | 115.15 Million | 115.15 Million | 114.2 Million | 111.34 Million | 113.88 Million | 114.29 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -157.86 Thousand | -133.2 Thousand | - | -187.63 | -677.86 Thousand | -541.42 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
AMD
ELUXY
EDT
RKR
NNWWF
BZLFF