CAD 0.06
(-8.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 136.41 Thousand | 181.65 Thousand | 32.72 Thousand | - | - | - |
Gross Profit | -136.41 Thousand | -181.65 Thousand | -32.72 Thousand | - | - | - |
Operating Expenses | 18.45 Million | 11.89 Million | 6.41 Million | 2.14 Million | 1.88 Million | 4.22 Million |
Selling, General and Administrative Expenses | 18.45 Million | 4.4 Million | 3.9 Million | 1.47 Million | 1.36 Million | 2.22 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 68.21 Thousand | 82.83 Thousand |
Cost and Expenses | 18.59 Million | 11.89 Million | 6.41 Million | 2.14 Million | 1.88 Million | 4.22 Million |
Operating Income | -18.59 Million | -11.72 Million | -6.3 Million | -2.12 Million | -1.78 Million | -3.21 Million |
Interest Expense | 542.84 Thousand | 177.44 Thousand | - | - | - | - |
Income Tax Expense | 5033.00 | -159.45 Thousand | 65.72 Thousand | -267.33 Thousand | -312.45 Thousand | 569.2 Thousand |
Earnings before Tax | -19.2 Million | -11.87 Million | -6.47 Million | -2.08 Million | -1.67 Million | -4.87 Million |
Net Income | -19.21 Million | -11.71 Million | -6.47 Million | -2.08 Million | -1.67 Million | -4.87 Million |
Earnings Per Share Basic | -0.18 | -0.13 | -0.08 | -0.03 | -0.02 | -0.06 |
Earnings Per Share Diluted | -0.18 | -0.13 | -0.08 | -0.03 | -0.02 | -0.06 |
Weighted Average Shares Outstanding | 108.33 Million | 87.84 Million | 77.46 Million | 77.32 Million | 77.32 Million | 77.32 Million |
Weighted Average Shares Outstanding (Diluted) | 108.33 Million | 87.84 Million | 77.46 Million | 77.32 Million | 77.32 Million | 77.32 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -18.3 Million | -11.65 Million | -6.31 Million | -2.12 Million | -1.78 Million | -3.21 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 23.83 Thousand | 23.16 Thousand | 66.94 Thousand | 282.87 Thousand | 68.43 Thousand | 77.13 Thousand |
Gross Profit | -23.83 Thousand | -23.16 Thousand | -66.94 Thousand | -282.87 Thousand | -68.43 Thousand | -77.13 Thousand |
Operating Expenses | 1.86 Million | 4.17 Million | 2.77 Million | 18.41 Million | 4.86 Million | 5.81 Million |
Selling, General and Administrative Expenses | 1.86 Million | 4.17 Million | 2.77 Million | - | 1.14 Million | 5.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.28 Million | - | - | - | - | - |
Cost and Expenses | 1.88 Million | 4.19 Million | 2.83 Million | 18.7 Million | 4.86 Million | 5.89 Million |
Operating Income | -1.88 Million | -4.19 Million | -2.83 Million | -18.7 Million | -4.78 Million | -5.89 Million |
Interest Expense | 133.88 Thousand | 129.09 Thousand | 139.51 Thousand | 542.84 Thousand | 141.01 Thousand | 134.28 Thousand |
Income Tax Expense | 19.94 Thousand | 1101.00 | -14.69 Thousand | 5029.00 | 138.99 Thousand | 8313.00 |
Earnings before Tax | -2.03 Million | -4.68 Million | -3.2 Million | -19.2 Million | -4.77 Million | -6.12 Million |
Net Income | -2.05 Million | -4.68 Million | -3.18 Million | -19.21 Million | -4.77 Million | -6.12 Million |
Earnings Per Share Basic | -0.02 | -0.04 | -0.03 | - | -0.04 | -0.06 |
Earnings Per Share Diluted | -0.02 | -0.04 | -0.03 | - | -0.04 | -0.06 |
Weighted Average Shares Outstanding | 133.57 Million | 130.52 Million | 110.36 Million | 108.33 Million | 110.36 Million | 110.36 Million |
Weighted Average Shares Outstanding (Diluted) | 133.57 Million | 130.52 Million | 110.36 Million | 108.33 Million | 110.36 Million | 110.36 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.86 Million | -4.17 Million | -2.77 Million | - | -4.71 Million | -5.81 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
FTEC
ORIENTALTL
PRIF-PI
THGHY
APOLLO
SEGSF