CAD 0.05
(-10.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 4.28 Million | 4.1 Million | 6.19 Million | 8.06 Million | 5.29 Million | 920.49 Thousand |
Selling, General and Administrative Expenses | 4.28 Million | 888.16 Thousand | 1.85 Million | 4.53 Million | 3.17 Million | 550.76 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4.28 Million | 4.1 Million | 6.19 Million | 8.06 Million | 5.29 Million | 920.49 Thousand |
Operating Income | -4.28 Million | -4.1 Million | -6.24 Million | -8.19 Million | -5.25 Million | -927.14 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -266.74 Thousand | -119.96 Thousand | -192.98 Thousand | 4883.00 | -6649.00 |
Earnings before Tax | -5.47 Million | -4.06 Million | -6.16 Million | -8.46 Million | -5.21 Million | -927.14 Thousand |
Net Income | -5.47 Million | -4.06 Million | -6.16 Million | -8.46 Million | -5.21 Million | -927.14 Thousand |
Earnings Per Share Basic | -0.07 | -0.06 | -0.09 | -0.14 | -0.16 | -0.02 |
Earnings Per Share Diluted | -0.07 | -0.06 | -0.09 | -0.14 | -0.16 | -0.02 |
Weighted Average Shares Outstanding | 76.64 Million | 66.89 Million | 66.66 Million | 62.11 Million | 32.88 Million | 48.95 Million |
Weighted Average Shares Outstanding (Diluted) | 76.64 Million | 66.89 Million | 66.66 Million | 62.11 Million | 32.88 Million | 48.95 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -4.61 Million | -4.1 Million | -6.15 Million | -7.6 Million | -5.21 Million | -913.84 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 23.85 Thousand | - | - | - | - | - |
Gross Profit | -23.85 Thousand | - | - | - | - | - |
Operating Expenses | 1.05 Million | 728.72 Thousand | 4.76 Million | 1.02 Million | 1.63 Million | 1.07 Million |
Selling, General and Administrative Expenses | 1.05 Million | 728.72 Thousand | - | 1.02 Million | 143.39 Thousand | 184.6 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 702.75 Thousand | - | - | - | - | - |
Cost and Expenses | 1.05 Million | 728.72 Thousand | 4.76 Million | 1.02 Million | 1.63 Million | 1.07 Million |
Operating Income | -1.05 Million | -728.72 Thousand | -4.76 Million | -1.02 Million | -1.64 Million | -1.07 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -198.88 Thousand | -43.27 Thousand | -167.89 Thousand | -43.81 Thousand | 5212.00 | -134.77 Thousand |
Earnings before Tax | -1 Million | -750.62 Thousand | -5.47 Million | -1.82 Million | -1.6 Million | -1.06 Million |
Net Income | -1 Million | -750.62 Thousand | -5.47 Million | -1.82 Million | -1.6 Million | -1.06 Million |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.02 | -0.02 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.02 | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 99.01 Million | 78.71 Million | 76.64 Million | 78.01 Million | 78.01 Million | 78.01 Million |
Weighted Average Shares Outstanding (Diluted) | 99.01 Million | 78.71 Million | 76.64 Million | 78.01 Million | 78.01 Million | 78.01 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.05 Million | -728.72 Thousand | - | -1.02 Million | -1.64 Million | -1.07 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
FOSYF
IMD
SHANTIGEAR
CROMPTON
MITJF
SEVCF