CAD 0.58
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 183.82 Million | 58.67 Million | 29.86 Million | 12.34 Million | 417.75 Thousand | 5.29 Million |
Total Current Assets | 13.25 Million | 15.7 Million | 13.91 Million | 5.98 Million | 417.75 Thousand | 1.35 Million |
Cash And Short Term Investments | 7.27 Million | 14.17 Million | 13.2 Million | 5.75 Million | 356.54 Thousand | 387.49 Thousand |
Cash and Cash Equivalents | 7.26 Million | 14.17 Million | 13.2 Million | 5.75 Million | 356.54 Thousand | 377.49 Thousand |
Short Term Investments | 10.53 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand |
Net Receivables | 4.61 Million | 1.08 Million | 490.5 Thousand | 230.02 Thousand | 61.2 Thousand | 829.55 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1.36 Million | - | - | - | - | 133.42 Thousand |
Total Non-Current Assets | 170.57 Million | 42.97 Million | 15.95 Million | 6.36 Million | 12.77 Million | 3.94 Million |
Net PPE | 850.07 Thousand | 42.66 Million | 15.71 Million | 6.36 Million | 12.56 Million | 3.88 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.87 Million | - | - | - | - | 56 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 167.84 Million | 310 Thousand | 240 Thousand | - | 202.08 Thousand | - |
Other Assets | - | - | - | - | -12.77 Million | - |
Total Liabilities | 21.56 Million | 2.31 Million | 1.25 Million | 295.43 Thousand | 1.02 Million | 301.64 Thousand |
Total Current Liabilities | 4.52 Million | 2 Million | 1.25 Million | 295.43 Thousand | 595.93 Thousand | 301.64 Thousand |
Account Payables | - | - | - | - | - | 251.51 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 29.53 Thousand | 93.23 Thousand | 83.48 Thousand | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 4.49 Million | 1.91 Million | 1.16 Million | - | - | 50.13 Thousand |
Total Non Current Liabilities | 17.03 Million | 310 Thousand | 8.88 Million | 3.56 Million | 427.4 Thousand | - |
Long-Term Debt | - | 22 Thousand | 100.66 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.5 Million | -13.17 Million | 600.99 Thousand | 272 Thousand | - | - |
Other Liabilities | - | - | -8.88 Million | -3.56 Million | - | - |
Total Equity | 162.26 Million | 56.36 Million | 28.61 Million | 12.05 Million | -605.58 Thousand | 4.99 Million |
Stock Holders Equity | 162.26 Million | 56.36 Million | 28.61 Million | 12.05 Million | -605.58 Thousand | 4.99 Million |
Common Stock | 175.25 Million | 59.47 Million | 29.68 Million | 12.42 Million | 300.79 Thousand | 8.56 Million |
Retained Earnings | -29.64 Million | -9.24 Million | -4.48 Million | -1.47 Million | -1.19 Million | -4.71 Million |
Accumulated other comprehensive income | 16.66 Million | - | - | 292.69 Thousand | 292.31 Thousand | 1.14 Million |
Common Stock Equity | 162.26 Million | 56.36 Million | 28.61 Million | 12.05 Million | -605.58 Thousand | 4.99 Million |
Capital Lease Obligation | - | 115.23 Thousand | 184.14 Thousand | - | - | - |
Total Investments | 1.89 Million | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 66 Thousand |
Total Debt | 29.53 Thousand | 115.23 Thousand | 184.14 Thousand | - | - | - |
Net Debt | -7.23 Million | -14.05 Million | -13.01 Million | -5.75 Million | -356.54 Thousand | -377.49 Thousand |
Breakdown | 2023 FY | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 183.82 Million | 183.82 Million | 184.81 Million | 181.56 Million | 128.97 Million | 58.67 Million |
Total Current Assets | 13.25 Million | 13.25 Million | 15.67 Million | 27.6 Million | 25.71 Million | 15.7 Million |
Cash And Short Term Investments | 7.27 Million | 7.27 Million | 10.78 Million | 24.04 Million | 15.25 Million | 14.17 Million |
Cash and Cash Equivalents | 7.26 Million | 7.26 Million | 10.77 Million | 24.03 Million | 15.24 Million | 14.17 Million |
Short Term Investments | 10.53 Thousand | 10.53 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand |
Net Receivables | 4.61 Million | 4.61 Million | 3.88 Million | 2.43 Million | 9.87 Million | 1.08 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1.36 Million | 1.36 Million | - | - | - | - |
Total Non-Current Assets | 170.57 Million | 170.57 Million | 169.14 Million | 153.95 Million | 103.26 Million | 42.97 Million |
Net PPE | 850.07 Thousand | 850.07 Thousand | 167.26 Million | 152.25 Million | 101.87 Million | 42.66 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.87 Million | 1.87 Million | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 167.84 Million | 167.84 Million | 1.87 Million | 1.69 Million | 1.38 Million | 310 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.56 Million | 21.56 Million | 21.2 Million | 26.87 Million | 15.74 Million | 2.31 Million |
Total Current Liabilities | 4.52 Million | 4.52 Million | 5.02 Million | 11.16 Million | 1.34 Million | 2 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 29.53 Thousand | 29.53 Thousand | 51.76 Thousand | 73.45 Thousand | 94.6 Thousand | 93.23 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 4.49 Million | 4.49 Million | 4.97 Million | 11.09 Million | 1.25 Million | 1.91 Million |
Total Non Current Liabilities | 17.03 Million | 17.03 Million | 16.18 Million | 15.7 Million | 14.39 Million | 310 Thousand |
Long-Term Debt | - | - | - | - | - | 22 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.5 Million | 2.5 Million | 1.31 Million | 1.42 Million | 1.13 Million | -13.17 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 162.26 Million | 162.26 Million | 163.61 Million | 154.68 Million | 113.23 Million | 56.36 Million |
Stock Holders Equity | 162.26 Million | 162.26 Million | 163.61 Million | 154.68 Million | 113.23 Million | 56.36 Million |
Common Stock | 175.25 Million | 175.25 Million | 175.25 Million | 169.46 Million | 128.72 Million | 59.47 Million |
Retained Earnings | -29.64 Million | -29.64 Million | -29.05 Million | -32.1 Million | -30.84 Million | -9.24 Million |
Accumulated other comprehensive income | 16.66 Million | 16.66 Million | - | - | - | - |
Common Stock Equity | 162.26 Million | 162.26 Million | 163.61 Million | 154.68 Million | 113.23 Million | 56.36 Million |
Capital Lease Obligation | - | - | 51.76 Thousand | 73.45 Thousand | 94.6 Thousand | 115.23 Thousand |
Total Investments | 1.89 Million | 1.89 Million | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand |
Total Debt | 29.53 Thousand | 29.53 Thousand | 51.76 Thousand | 73.45 Thousand | 94.6 Thousand | 115.23 Thousand |
Net Debt | -7.23 Million | -7.23 Million | -10.72 Million | -23.95 Million | -15.14 Million | -14.05 Million |
600057
INRN
6050
CULTIBAB
2120
GCLL