CAD 0.18
(-10.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 35.51 Million | 39.2 Million | 45.69 Million | 41.31 Million | 8.65 Million | 5 Million |
Total Current Assets | 843.91 Thousand | 4.84 Million | 11.58 Million | 7.82 Million | 3.76 Million | 475.88 Thousand |
Cash And Short Term Investments | 730.45 Thousand | 4.67 Million | 11.3 Million | 7.75 Million | 3.64 Million | 376.43 Thousand |
Cash and Cash Equivalents | 730.45 Thousand | 4.67 Million | 11.3 Million | 7.75 Million | 3.64 Million | 376.43 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 22.14 Thousand | 24.23 Thousand | 32.6 Thousand | 24.23 Thousand | 65.35 Thousand | 92.1 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 91.31 Thousand | 146.34 Thousand | 254.04 Thousand | 41.78 Thousand | 56.85 Thousand | 7342.00 |
Total Non-Current Assets | 34.67 Million | 34.36 Million | 34.1 Million | 33.49 Million | 4.88 Million | 4.53 Million |
Net PPE | 34.52 Million | 34.22 Million | 33.96 Million | 33.49 Million | 318.68 Thousand | 218.44 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 146.89 Thousand | 145.58 Thousand | 136.94 Thousand | - | 4.57 Million | 4.31 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 491.16 Thousand | 487.06 Thousand | 746.82 Thousand | 5.49 Million | 336.99 Thousand | 310.02 Thousand |
Total Current Liabilities | 491.16 Thousand | 487.06 Thousand | 746.82 Thousand | 5.49 Million | 336.99 Thousand | 310.02 Thousand |
Account Payables | 444.76 Thousand | 442.91 Thousand | 714.8 Thousand | 520.88 Thousand | 276.63 Thousand | 279.35 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 46.4 Thousand | 44.15 Thousand | 32.02 Thousand | 4.97 Million | 60.35 Thousand | 30.66 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | -0.00 | - | - | - | - | - |
Total Equity | 35.02 Million | 38.72 Million | 44.94 Million | 35.82 Million | 8.31 Million | 4.69 Million |
Stock Holders Equity | 35.02 Million | 38.72 Million | 44.94 Million | 35.82 Million | 8.31 Million | 4.69 Million |
Common Stock | 82.22 Million | 82.22 Million | 82.22 Million | 66.4 Million | 43.17 Million | 37.64 Million |
Retained Earnings | -53.94 Million | -52.02 Million | -46.8 Million | -37.81 Million | -37.64 Million | -35.58 Million |
Accumulated other comprehensive income | 9270.00 | 9270.00 | 9270.00 | 9270.00 | 9270.00 | 9270.00 |
Common Stock Equity | 35.02 Million | 38.72 Million | 44.94 Million | 35.82 Million | 8.31 Million | 4.69 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 146.89 Thousand | 145.58 Thousand | 136.94 Thousand | - | 4.57 Million | 4.31 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -730.45 Thousand | -4.67 Million | -11.3 Million | -7.75 Million | -3.64 Million | -376.43 Thousand |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 37.8 Million | 35.51 Million | 35.51 Million | 36.54 Million | 37.53 Million | 38.23 Million |
Total Current Assets | 3.09 Million | 843.91 Thousand | 843.91 Thousand | 1.9 Million | 2.89 Million | 3.81 Million |
Cash And Short Term Investments | 2.95 Million | 730.45 Thousand | 730.45 Thousand | 1.7 Million | 2.75 Million | 3.61 Million |
Cash and Cash Equivalents | 2.95 Million | 730.45 Thousand | 730.45 Thousand | 1.7 Million | 2.75 Million | 3.61 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 22.07 Thousand | 22.14 Thousand | 22.14 Thousand | 23.15 Thousand | 15.68 Thousand | 17.34 Thousand |
Inventory | 96.02 Thousand | - | - | - | - | - |
Other Current Assets | 22.07 Thousand | 91.31 Thousand | 91.31 Thousand | 175 Thousand | 123.07 Thousand | 179.33 Thousand |
Total Non-Current Assets | 34.71 Million | 34.67 Million | 34.67 Million | 34.64 Million | 34.63 Million | 34.41 Million |
Net PPE | 34.56 Million | 34.52 Million | 34.52 Million | 34.49 Million | 34.48 Million | 34.27 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 147.18 Thousand | 146.89 Thousand | 146.89 Thousand | 142.75 Thousand | 148.03 Thousand | 140.38 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 457.69 Thousand | 491.16 Thousand | 491.16 Thousand | 461.74 Thousand | 375.02 Thousand | 364.81 Thousand |
Total Current Liabilities | 457.69 Thousand | 491.16 Thousand | 491.16 Thousand | 461.74 Thousand | 375.02 Thousand | 364.81 Thousand |
Account Payables | 386.19 Thousand | 444.76 Thousand | 444.76 Thousand | 413.87 Thousand | 346.85 Thousand | 324.67 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 71.5 Thousand | 46.4 Thousand | 46.4 Thousand | 47.87 Thousand | 28.16 Thousand | 40.14 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 37.35 Million | 35.02 Million | 35.02 Million | 36.08 Million | 37.15 Million | 37.86 Million |
Stock Holders Equity | 37.35 Million | 35.02 Million | 35.02 Million | 36.08 Million | 37.15 Million | 37.86 Million |
Common Stock | 84.19 Million | 82.22 Million | 82.22 Million | 82.22 Million | 82.22 Million | 82.22 Million |
Retained Earnings | -54.79 Million | -53.94 Million | -53.94 Million | -52.88 Million | -51.82 Million | -52.47 Million |
Accumulated other comprehensive income | 9270.00 | 9270.00 | 9270.00 | 6.73 Million | 6.75 Million | 9270.00 |
Common Stock Equity | 37.35 Million | 35.02 Million | 35.02 Million | 36.08 Million | 37.15 Million | 37.86 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 147.18 Thousand | 146.89 Thousand | 146.89 Thousand | 142.75 Thousand | 148.03 Thousand | 140.38 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -2.95 Million | -730.45 Thousand | -730.45 Thousand | -1.7 Million | -2.75 Million | -3.61 Million |
KECL
BCC
DIC
BCE
CIHKY
PKE