CAD 0.37
(4.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 27.12 Million | 33.87 Million | 35.04 Million | 38.01 Million | 42.11 Million | 30.94 Million |
Total Current Assets | 14.28 Million | 18.86 Million | 19.56 Million | 21.04 Million | 22.5 Million | 16.49 Million |
Cash And Short Term Investments | 12.51 Million | 15.19 Million | 14.66 Million | 16.3 Million | 13.49 Million | 8.8 Million |
Cash and Cash Equivalents | 4.32 Million | 8.94 Million | 14.66 Million | 16.3 Million | 13.49 Million | 8.8 Million |
Short Term Investments | 8.18 Million | 6.25 Million | - | - | - | - |
Net Receivables | 1.26 Million | 1.91 Million | 3.3 Million | 2.43 Million | 5.89 Million | 5.22 Million |
Inventory | 351.77 Thousand | 1.62 Million | 1.18 Million | 1.93 Million | 2.16 Million | 1.07 Million |
Other Current Assets | 150.41 Thousand | 132.35 Thousand | 412.44 Thousand | 364.79 Thousand | 954.78 Thousand | 1.38 Million |
Total Non-Current Assets | 12.84 Million | 15 Million | 15.48 Million | 16.97 Million | 19.6 Million | 14.45 Million |
Net PPE | 7.28 Million | 12.34 Million | 14.37 Million | 16.39 Million | 18.71 Million | 13.41 Million |
Good Will And Intangible Assets | 4.71 Million | 2.37 Million | 958.19 Thousand | 524.11 Thousand | 810.72 Thousand | 692.53 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4.71 Million | 2.37 Million | 958.19 Thousand | 524.11 Thousand | 810.72 Thousand | 692.53 Thousand |
Long-Term Investments | -4.71 Million | - | - | - | - | - |
Tax Assets | 842.52 Thousand | 291.8 Thousand | 147.5 Thousand | 53.66 Thousand | 79.04 Thousand | 339.16 Thousand |
Other Non Current Assets | 4.71 Million | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.76 Million | 4.67 Million | 4.56 Million | 4.02 Million | 6.77 Million | 4.56 Million |
Total Current Liabilities | 2.43 Million | 3.85 Million | 3.28 Million | 1.74 Million | 5.07 Million | 3.38 Million |
Account Payables | 1.1 Million | 970.5 Thousand | 893.88 Thousand | 1.04 Million | 2.48 Million | 1.95 Million |
Tax Payables | - | - | - | - | 337.61 Thousand | 216.09 Thousand |
Short Term Debt | 514.44 Thousand | 279.49 Thousand | 223.05 Thousand | 111.03 Thousand | 273.26 Thousand | 45.2 Thousand |
Deferred Revenue | 10 Thousand | 2.6 Million | 2.17 Million | 587.27 Thousand | 1.98 Million | 1.16 Million |
Other Current Liabilities | 804.26 Thousand | - | - | - | 337.61 Thousand | 216.09 Thousand |
Total Non Current Liabilities | 332.32 Thousand | 817.82 Thousand | 1.27 Million | 2.28 Million | 1.69 Million | 1.17 Million |
Long-Term Debt | 248.81 Thousand | 257.39 Thousand | 400.54 Thousand | 335.34 Thousand | 526.89 Thousand | 258.23 Thousand |
Deferred Revenue Non Current | 268.93 Thousand | 560.42 Thousand | 875.26 Thousand | 966.18 Thousand | - | -258.23 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.11 Thousand | 74.16 Thousand | 158.33 Thousand | - | - | 258.23 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.35 Million | 29.19 Million | 30.48 Million | 33.98 Million | 35.33 Million | 26.37 Million |
Stock Holders Equity | 24.35 Million | 29.19 Million | 30.48 Million | 33.98 Million | 35.33 Million | 26.37 Million |
Common Stock | 9.51 Million | 9.39 Million | 9.09 Million | 8.63 Million | 8.25 Million | 6.38 Million |
Retained Earnings | 13.45 Million | 18.26 Million | 19.98 Million | 23.97 Million | 25.8 Million | 18.26 Million |
Accumulated other comprehensive income | -39.21 Thousand | -19.07 Thousand | -73.09 Thousand | -35.11 Thousand | -56.77 Thousand | 1.73 Million |
Common Stock Equity | 24.35 Million | 29.19 Million | 30.48 Million | 33.98 Million | 35.33 Million | 26.37 Million |
Capital Lease Obligation | 63.38 Thousand | 536.88 Thousand | 623.59 Thousand | 446.37 Thousand | 800.15 Thousand | 303.43 Thousand |
Total Investments | 8.18 Million | 6.25 Million | - | - | - | - |
Total Debt | 826.64 Thousand | 536.88 Thousand | 623.59 Thousand | 446.37 Thousand | 800.15 Thousand | 303.43 Thousand |
Net Debt | -3.5 Million | -8.4 Million | -14.03 Million | -15.86 Million | -12.69 Million | -8.5 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 26.92 Million | 26.11 Million | 27.12 Million | 27.12 Million | 29.02 Million | 32.96 Million |
Total Current Assets | 11.43 Million | 12.74 Million | 14.28 Million | 14.28 Million | 15.85 Million | 17.76 Million |
Cash And Short Term Investments | 8.83 Million | 11.34 Million | 12.51 Million | 12.51 Million | 13.32 Million | 14.65 Million |
Cash and Cash Equivalents | 3.75 Million | 4.13 Million | 4.32 Million | 4.32 Million | 3.69 Million | 5.15 Million |
Short Term Investments | 5.07 Million | 7.21 Million | 8.18 Million | 8.18 Million | 9.62 Million | 9.5 Million |
Net Receivables | 1.87 Million | 622.68 Thousand | 1.26 Million | 1.26 Million | 1.56 Million | 167.19 Thousand |
Inventory | 402.56 Thousand | 418.39 Thousand | 351.77 Thousand | 351.77 Thousand | 737.91 Thousand | 1.43 Million |
Other Current Assets | 326.73 Thousand | 355.65 Thousand | 150.41 Thousand | 150.41 Thousand | 226.67 Thousand | 1.19 Million |
Total Non-Current Assets | 15.48 Million | 13.37 Million | 12.84 Million | 12.84 Million | 13.17 Million | 15.19 Million |
Net PPE | 7.3 Million | 7.07 Million | 7.28 Million | 7.28 Million | 7.65 Million | 11.3 Million |
Good Will And Intangible Assets | 7.34 Million | 5.44 Million | 4.71 Million | 4.71 Million | 4.28 Million | 3.61 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 7.34 Million | 5.44 Million | 4.71 Million | 4.71 Million | 4.28 Million | 3.61 Million |
Long-Term Investments | -7.34 Million | -5.44 Million | -4.71 Million | -4.71 Million | - | - |
Tax Assets | 844.64 Thousand | 848.52 Thousand | 842.52 Thousand | 842.52 Thousand | 1.24 Million | 277.81 Thousand |
Other Non Current Assets | 7.34 Million | 5.44 Million | 4.71 Million | 4.71 Million | - | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 4.2 Million | 2.37 Million | 2.76 Million | 2.76 Million | 3.81 Million | 4.32 Million |
Total Current Liabilities | 3.6 Million | 2.12 Million | 2.43 Million | 2.43 Million | 3.38 Million | 3.78 Million |
Account Payables | 830.87 Thousand | 868.62 Thousand | 1.1 Million | 1.1 Million | 1.32 Million | 1.49 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 489.68 Thousand | 452.74 Thousand | 514.44 Thousand | 514.44 Thousand | 235.15 Thousand | 264.65 Thousand |
Deferred Revenue | 100.19 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 1.82 Million | 2.02 Million |
Other Current Liabilities | 2.18 Million | 796.15 Thousand | 804.26 Thousand | 804.26 Thousand | - | - |
Total Non Current Liabilities | 607.75 Thousand | 251.4 Thousand | 332.32 Thousand | 332.32 Thousand | 434.19 Thousand | 545.47 Thousand |
Long-Term Debt | 119.03 Thousand | 184.89 Thousand | 248.81 Thousand | 248.81 Thousand | 92.72 Thousand | 131.24 Thousand |
Deferred Revenue Non Current | 124.59 Thousand | 196.64 Thousand | 268.93 Thousand | 268.93 Thousand | 341.46 Thousand | 414.22 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5560.00 | 11.74 Thousand | 20.11 Thousand | 20.11 Thousand | 30.6 Thousand | 43.15 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 22.71 Million | 23.73 Million | 24.35 Million | 24.35 Million | 25.21 Million | 28.63 Million |
Stock Holders Equity | 22.71 Million | 23.73 Million | 24.35 Million | 24.35 Million | 25.21 Million | 28.63 Million |
Common Stock | 9.41 Million | 9.49 Million | 9.51 Million | 9.51 Million | 9.5 Million | 9.4 Million |
Retained Earnings | 11.79 Million | 12.8 Million | 13.45 Million | 13.45 Million | 14.34 Million | 17.58 Million |
Accumulated other comprehensive income | -2911.00 | -16.47 Thousand | -39.21 Thousand | -39.21 Thousand | -12.42 Thousand | -78.03 Thousand |
Common Stock Equity | 22.71 Million | 23.73 Million | 24.35 Million | 24.35 Million | 25.21 Million | 28.63 Million |
Capital Lease Obligation | 483.16 Thousand | 54.76 Thousand | 63.38 Thousand | 63.38 Thousand | 327.88 Thousand | 395.9 Thousand |
Total Investments | 5.07 Million | 7.21 Million | 8.18 Million | 8.18 Million | 9.62 Million | 9.5 Million |
Total Debt | 1.09 Million | 692.4 Thousand | 826.64 Thousand | 826.64 Thousand | 327.88 Thousand | 395.9 Thousand |
Net Debt | -2.66 Million | -3.43 Million | -3.5 Million | -3.5 Million | -3.36 Million | -4.76 Million |
GHIXU
ZHYBF
EMCGR
IDKFF
450
9603