CAD 0.11
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 18.83 Million | 18.79 Million | 13.37 Million | 17.66 Million | 17.66 Million | 518.64 Thousand |
Total Current Assets | 7.62 Million | 8.08 Million | 6.84 Million | 12.13 Million | 12.13 Million | 518.64 Thousand |
Cash And Short Term Investments | 901.55 Thousand | 3.01 Million | 642.4 Thousand | 6.72 Million | 6.72 Million | 518.64 Thousand |
Cash and Cash Equivalents | 901.55 Thousand | 3.01 Million | 642.4 Thousand | 4.67 Million | 4.67 Million | 518.64 Thousand |
Short Term Investments | - | - | - | 2.05 Million | 2.05 Million | - |
Net Receivables | 552.9 Thousand | 317.51 Thousand | 1.88 Million | 1.52 Million | 1.52 Million | - |
Inventory | 5.1 Million | 4.64 Million | 3.95 Million | 3.72 Million | 3.72 Million | - |
Other Current Assets | 1.06 Million | 99.31 Thousand | 360.91 Thousand | 161.78 Thousand | 161.78 Thousand | - |
Total Non-Current Assets | 11.21 Million | 10.71 Million | 6.52 Million | 5.53 Million | 5.53 Million | - |
Net PPE | 6.79 Million | 8 Million | 6.2 Million | 5.36 Million | 5.36 Million | - |
Good Will And Intangible Assets | 15.83 Thousand | 16.64 Thousand | 166.32 Thousand | 72.59 Thousand | 72.59 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 15.83 Thousand | 16.64 Thousand | 166.32 Thousand | 72.59 Thousand | 72.59 Thousand | - |
Long-Term Investments | 2.74 Million | 2.47 Million | - | - | - | - |
Tax Assets | -2.74 Million | -2.47 Million | - | - | - | - |
Other Non Current Assets | 4.4 Million | 2.69 Million | 152.38 Thousand | 95.97 Thousand | 95.97 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16.76 Million | 10.06 Million | 7.01 Million | 4.26 Million | 4.26 Million | 10.13 Thousand |
Total Current Liabilities | 7.57 Million | 6.41 Million | 3.97 Million | 1.76 Million | 1.76 Million | 10.13 Thousand |
Account Payables | 5.51 Million | 4.72 Million | 5.13 Million | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.03 Million | 1.68 Million | 640.87 Thousand | 251.31 Thousand | 251.31 Thousand | - |
Deferred Revenue | - | - | -5.13 Million | - | - | - |
Other Current Liabilities | 31.5 Thousand | - | 3.33 Million | 1.51 Million | 1.51 Million | 10.13 Thousand |
Total Non Current Liabilities | 9.18 Million | 3.64 Million | 3.04 Million | 2.5 Million | 2.5 Million | - |
Long-Term Debt | 9.18 Million | 3.64 Million | 3.04 Million | 2.5 Million | 2.5 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.07 Million | 8.73 Million | 6.35 Million | 13.4 Million | 13.4 Million | 508.51 Thousand |
Stock Holders Equity | 2.07 Million | 8.73 Million | 6.35 Million | 13.4 Million | 13.4 Million | 508.51 Thousand |
Common Stock | 36.58 Million | 36 Million | 17.44 Million | 17.23 Million | 17.23 Million | 651.35 Thousand |
Retained Earnings | -45.45 Million | -34.83 Million | -11.82 Million | -4.74 Million | -4.74 Million | -244.2 Thousand |
Accumulated other comprehensive income | 2.05 Million | 1.22 Million | -7382.00 | -32.12 Thousand | -32.12 Thousand | - |
Common Stock Equity | 2.07 Million | 8.73 Million | 6.35 Million | 13.4 Million | 13.4 Million | 508.51 Thousand |
Capital Lease Obligation | 4.45 Million | 5.33 Million | 3.68 Million | 2.75 Million | 2.75 Million | - |
Total Investments | 2.74 Million | 2.47 Million | - | 2.05 Million | 2.05 Million | - |
Total Debt | 11.21 Million | 5.33 Million | 3.68 Million | 2.75 Million | 2.75 Million | - |
Net Debt | 10.31 Million | 2.31 Million | 3.03 Million | -1.92 Million | -1.92 Million | -518.64 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 18.83 Million | 18.83 Million | 15.29 Million | 17.2 Million | 19.13 Million | 18.79 Million |
Total Current Assets | 7.62 Million | 7.62 Million | 6.42 Million | 7.57 Million | 9.97 Million | 8.08 Million |
Cash And Short Term Investments | 901.55 Thousand | 901.55 Thousand | 983.17 Thousand | 2.2 Million | 4.99 Million | 3.01 Million |
Cash and Cash Equivalents | 901.55 Thousand | 901.55 Thousand | 983.17 Thousand | 2.2 Million | 4.99 Million | 3.01 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 552.9 Thousand | 552.9 Thousand | 946.8 Thousand | 1.04 Million | 1.27 Million | 317.51 Thousand |
Inventory | 5.1 Million | 5.1 Million | 4.25 Million | 3.86 Million | 3.52 Million | 4.64 Million |
Other Current Assets | 1.06 Million | 1.06 Million | 236.59 Thousand | 459.96 Thousand | 171.97 Thousand | 99.31 Thousand |
Total Non-Current Assets | 11.21 Million | 11.21 Million | 8.87 Million | 9.63 Million | 9.15 Million | 10.71 Million |
Net PPE | 6.79 Million | 6.79 Million | 8.64 Million | 9.43 Million | 8.97 Million | 8 Million |
Good Will And Intangible Assets | 15.83 Thousand | 15.83 Thousand | 15.56 Thousand | 10.23 Thousand | 4978.00 | 16.64 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 15.83 Thousand | 15.83 Thousand | 15.56 Thousand | 10.23 Thousand | 4978.00 | 16.64 Thousand |
Long-Term Investments | 2.74 Million | 2.74 Million | 2.65 Million | 2.73 Million | 2.57 Million | 2.47 Million |
Tax Assets | -2.74 Million | -2.74 Million | -2.65 Million | -2.73 Million | -2.57 Million | -2.47 Million |
Other Non Current Assets | 4.4 Million | 4.4 Million | 212.96 Thousand | 189.65 Thousand | 175.91 Thousand | 2.69 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16.76 Million | 16.76 Million | 11.19 Million | 10.2 Million | 9.18 Million | 10.06 Million |
Total Current Liabilities | 7.57 Million | 7.57 Million | 7.26 Million | 5.89 Million | 5.19 Million | 6.41 Million |
Account Payables | 5.51 Million | 5.51 Million | 5.72 Million | 4.52 Million | 4.11 Million | 4.72 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.03 Million | 2.03 Million | 1.54 Million | 1.36 Million | 1.08 Million | 1.68 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 31.5 Thousand | 31.5 Thousand | - | - | - | - |
Total Non Current Liabilities | 9.18 Million | 9.18 Million | 3.93 Million | 4.31 Million | 3.98 Million | 3.64 Million |
Long-Term Debt | 9.18 Million | 9.18 Million | 3.93 Million | 4.31 Million | 3.98 Million | 3.64 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.07 Million | 2.07 Million | 4.09 Million | 6.99 Million | 9.94 Million | 8.73 Million |
Stock Holders Equity | 2.07 Million | 2.07 Million | 4.09 Million | 6.99 Million | 9.94 Million | 8.73 Million |
Common Stock | 36.58 Million | 36.58 Million | 33.91 Million | 33.91 Million | 34.8 Million | 36 Million |
Retained Earnings | -45.45 Million | -45.45 Million | -35.59 Million | -32.07 Million | -28.45 Million | -34.83 Million |
Accumulated other comprehensive income | 2.05 Million | 2.05 Million | 236.43 Thousand | 23.23 Thousand | 13.94 Thousand | 1.22 Million |
Common Stock Equity | 2.07 Million | 2.07 Million | 4.09 Million | 6.99 Million | 9.94 Million | 8.73 Million |
Capital Lease Obligation | 4.45 Million | 4.45 Million | 5.47 Million | 5.68 Million | 5.07 Million | 5.33 Million |
Total Investments | 2.74 Million | 2.74 Million | 2.65 Million | 2.73 Million | 2.57 Million | 2.47 Million |
Total Debt | 11.21 Million | 11.21 Million | 5.47 Million | 5.68 Million | 5.07 Million | 5.33 Million |
Net Debt | 10.31 Million | 10.31 Million | 4.49 Million | 3.48 Million | 79.79 Thousand | 2.31 Million |
AUBANK
AMP
SAMPOH
TDW-WT
TIXC
RDTCF