CAD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 322.39 Thousand | 831.87 Thousand | 640.5 Thousand | 278.29 Thousand |
Total Current Assets | 47.39 Thousand | 296.02 Thousand | 274.52 Thousand | 178.29 Thousand |
Cash And Short Term Investments | 32.02 Thousand | 278.88 Thousand | 267.7 Thousand | 178.29 Thousand |
Cash and Cash Equivalents | 32.02 Thousand | 278.88 Thousand | 267.7 Thousand | 178.29 Thousand |
Short Term Investments | - | - | - | - |
Net Receivables | 15.37 Thousand | 17.13 Thousand | 6819.00 | - |
Inventory | -15.37 Thousand | -17.13 Thousand | -6819.00 | - |
Other Current Assets | 15.37 Thousand | 17.13 Thousand | 6819.00 | - |
Total Non-Current Assets | 275 Thousand | 535.85 Thousand | 365.98 Thousand | 100 Thousand |
Net PPE | 275 Thousand | 454.12 Thousand | 326.75 Thousand | 100 Thousand |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | 11.8 Thousand | 11.8 Thousand | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | - | 69.92 Thousand | 27.43 Thousand | - |
Other Assets | - | - | - | - |
Total Liabilities | 214.46 Thousand | 39.83 Thousand | 33.94 Thousand | 44.15 Thousand |
Total Current Liabilities | 214.46 Thousand | 39.83 Thousand | 33.94 Thousand | 44.15 Thousand |
Account Payables | 214.46 Thousand | 39.83 Thousand | 10 Thousand | 36.65 Thousand |
Tax Payables | - | - | - | - |
Short Term Debt | - | - | - | - |
Deferred Revenue | - | - | - | - |
Other Current Liabilities | - | - | 23.94 Thousand | 7500.00 |
Total Non Current Liabilities | - | - | - | - |
Long-Term Debt | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | - | - | - |
Other Liabilities | - | - | - | - |
Total Equity | 107.92 Thousand | 792.04 Thousand | 606.56 Thousand | 234.14 Thousand |
Stock Holders Equity | 107.92 Thousand | 792.04 Thousand | 606.56 Thousand | 234.14 Thousand |
Common Stock | 1.25 Million | 1.15 Million | 785.8 Thousand | 275.57 Thousand |
Retained Earnings | -1.32 Million | -543.6 Thousand | -290.63 Thousand | -27.43 Thousand |
Accumulated other comprehensive income | 180.04 Thousand | 180.04 Thousand | 111.39 Thousand | -14 Thousand |
Common Stock Equity | 107.92 Thousand | 792.04 Thousand | 606.56 Thousand | 234.14 Thousand |
Capital Lease Obligation | - | - | - | - |
Total Investments | - | 11.8 Thousand | 11.8 Thousand | - |
Total Debt | - | - | - | - |
Net Debt | -32.02 Thousand | -278.88 Thousand | -267.7 Thousand | -178.29 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 597.35 Thousand | 328.26 Thousand | 301.51 Thousand | 322.39 Thousand | 322.39 Thousand | 708.98 Thousand |
Total Current Assets | 102.35 Thousand | 53.26 Thousand | 26.51 Thousand | 47.39 Thousand | 47.39 Thousand | 73.57 Thousand |
Cash And Short Term Investments | 86.66 Thousand | 32.35 Thousand | 9341.00 | 32.02 Thousand | 32.02 Thousand | 3601.00 |
Cash and Cash Equivalents | 86.66 Thousand | 32.35 Thousand | 9341.00 | 32.02 Thousand | 32.02 Thousand | 3601.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.69 Thousand | 9402.00 | 17.17 Thousand | 15.37 Thousand | 15.37 Thousand | 27.3 Thousand |
Inventory | - | - | -17.17 Thousand | -15.37 Thousand | -15.37 Thousand | - |
Other Current Assets | 4000.00 | 11.5 Thousand | 17.17 Thousand | 15.37 Thousand | 15.37 Thousand | 42.66 Thousand |
Total Non-Current Assets | 495 Thousand | 275 Thousand | 275 Thousand | 275 Thousand | 275 Thousand | 635.41 Thousand |
Net PPE | 495 Thousand | 275 Thousand | 275 Thousand | 275 Thousand | 275 Thousand | 563.61 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 11.8 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | 60 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 224.69 Thousand | 289.51 Thousand | 239.04 Thousand | 214.46 Thousand | 214.46 Thousand | 47.1 Thousand |
Total Current Liabilities | 224.69 Thousand | 289.51 Thousand | 239.04 Thousand | 214.46 Thousand | 214.46 Thousand | 47.1 Thousand |
Account Payables | 193.19 Thousand | - | 239.04 Thousand | 214.46 Thousand | 214.46 Thousand | 47.1 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 31.5 Thousand | 289.51 Thousand | - | - | - | - |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 372.66 Thousand | 38.74 Thousand | 62.47 Thousand | 107.92 Thousand | 107.92 Thousand | 661.88 Thousand |
Stock Holders Equity | 372.66 Thousand | 38.74 Thousand | 62.47 Thousand | 107.92 Thousand | 107.92 Thousand | 661.88 Thousand |
Common Stock | 1.61 Million | 1.28 Million | 1.25 Million | 1.25 Million | 1.25 Million | 1.15 Million |
Retained Earnings | -1.57 Million | -1.42 Million | -1.37 Million | -1.32 Million | -1.32 Million | -673.76 Thousand |
Accumulated other comprehensive income | 326.44 Thousand | 180.04 Thousand | 180.04 Thousand | 180.04 Thousand | 180.04 Thousand | 180.04 Thousand |
Common Stock Equity | 372.66 Thousand | 38.74 Thousand | 62.47 Thousand | 107.92 Thousand | 107.92 Thousand | 661.88 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | 11.8 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -86.66 Thousand | -32.35 Thousand | -9341.00 | -32.02 Thousand | -32.02 Thousand | -3601.00 |
AIVN
SFWJ
EMH
CLKXF
1150
PGRU