CAD 2.5
(0.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 763.88 Million | 968.19 Million | 703.12 Million | 802.14 Million | 397.25 Million | 177.68 Thousand |
Total Current Assets | 67.71 Million | 141.25 Million | 61.42 Million | 218.47 Million | 18.24 Million | 177.68 Thousand |
Cash And Short Term Investments | 43.45 Million | 105.94 Million | 33.4 Million | 197.42 Million | 8 Million | 162.71 Thousand |
Cash and Cash Equivalents | 43.45 Million | 105.94 Million | 33.4 Million | 197.42 Million | 8 Million | 162.71 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.95 Million | 11.04 Million | 7.95 Million | 6.97 Million | 1.87 Million | 14.97 Thousand |
Inventory | 7.2 Million | 17.64 Million | 18.59 Million | 10.02 Million | 1.65 Million | -402 Thousand |
Other Current Assets | 5.3 Million | 6.62 Million | 1.47 Million | 4.04 Million | 6.7 Million | 402 Thousand |
Total Non-Current Assets | 696.17 Million | 826.94 Million | 641.69 Million | 583.66 Million | 379.01 Million | 246.68 Million |
Net PPE | 619.11 Million | 747.3 Million | 562.96 Million | 448.86 Million | 320.65 Million | 95 Million |
Good Will And Intangible Assets | - | -9.16 Million | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 32.42 Million | 42.65 Million | 62.48 Million | 110.14 Million | 58.35 Million | 151.68 Million |
Tax Assets | - | 9.16 Million | - | - | - | - |
Other Non Current Assets | 44.62 Million | 36.99 Million | 16.25 Million | 24.65 Million | - | - |
Other Assets | - | - | - | - | - | -246.68 Million |
Total Liabilities | 178.69 Million | 237.76 Million | 118.92 Million | 102.57 Million | 42.24 Million | 44.99 Thousand |
Total Current Liabilities | 45.78 Million | 51.04 Million | 41.85 Million | 42.83 Million | 12.49 Million | 44.99 Thousand |
Account Payables | 10.58 Million | 18.05 Million | 11.75 Million | 13.56 Million | 6.66 Million | 19 Thousand |
Tax Payables | - | 716 Thousand | 65 Thousand | 5.85 Million | - | - |
Short Term Debt | 12.87 Million | 5.87 Million | 9.71 Million | 578 Thousand | - | - |
Deferred Revenue | 21 Thousand | 941 Thousand | 3.82 Million | 1.6 Million | - | - |
Other Current Liabilities | 22.31 Million | 26.17 Million | 16.56 Million | 27.09 Million | 5.83 Million | 25.99 Thousand |
Total Non Current Liabilities | 132.91 Million | 186.72 Million | 77.06 Million | 59.73 Million | 29.74 Million | - |
Long-Term Debt | 5.72 Million | 13.21 Million | 3.91 Million | 1.45 Million | - | - |
Deferred Revenue Non Current | 31.7 Million | 54.25 Million | 20.99 Million | 12.4 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 863 Thousand | 95.67 Million | 50.94 Million | 31.58 Million | 20.03 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 585.18 Million | 730.43 Million | 584.2 Million | 699.56 Million | 355.01 Million | 132.69 Thousand |
Stock Holders Equity | 585.18 Million | 730.43 Million | 584.2 Million | 699.56 Million | 355.01 Million | 132.69 Thousand |
Common Stock | 1.08 Billion | 1.03 Billion | 714.37 Million | 613.12 Million | 374.11 Million | 9.05 Million |
Retained Earnings | -510.91 Million | -323.94 Million | -143.37 Million | -2.59 Million | - | -10.92 Million |
Accumulated other comprehensive income | -14.52 Million | 7.16 Million | 6.76 Million | 15.01 Million | -19.1 Million | -26.49 Million |
Common Stock Equity | 585.18 Million | 730.43 Million | 584.2 Million | 699.56 Million | 355.01 Million | 132.69 Thousand |
Capital Lease Obligation | 1.67 Million | 2.17 Million | 9.86 Million | 2.03 Million | - | - |
Total Investments | 32.42 Million | 42.65 Million | 62.48 Million | 110.14 Million | 58.35 Million | 151.68 Million |
Total Debt | 18.59 Million | 19.08 Million | 13.63 Million | 2.03 Million | - | - |
Net Debt | -24.85 Million | -86.85 Million | -19.77 Million | -195.39 Million | -8 Million | -162.71 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 753.78 Million | 781.13 Million | 763.88 Million | 763.88 Million | 953.26 Million | 967.87 Million |
Total Current Assets | 53.53 Million | 78.92 Million | 67.71 Million | 67.71 Million | 96.4 Million | 113.64 Million |
Cash And Short Term Investments | 37.05 Million | 61.2 Million | 43.45 Million | 43.45 Million | 71.49 Million | 86.9 Million |
Cash and Cash Equivalents | 37.05 Million | 61.2 Million | 43.45 Million | 43.45 Million | 71.49 Million | 86.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.82 Million | 2.62 Million | 3.95 Million | 3.95 Million | 6.41 Million | 5.22 Million |
Inventory | 5.8 Million | 6.63 Million | 7.2 Million | 7.2 Million | 11.46 Million | 14.62 Million |
Other Current Assets | 7.85 Million | 8.45 Million | 5.3 Million | 5.3 Million | 7.02 Million | 6.89 Million |
Total Non-Current Assets | 700.24 Million | 702.21 Million | 696.17 Million | 696.17 Million | 856.85 Million | 854.22 Million |
Net PPE | 558.45 Million | 553.19 Million | 619.11 Million | 619.11 Million | 786.12 Million | 775.22 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 22.2 Million | 29.09 Million | 32.42 Million | 32.42 Million | 30.86 Million | 34.43 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 119.58 Million | 119.92 Million | 44.62 Million | 44.62 Million | 39.86 Million | 44.57 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 200.11 Million | 207.7 Million | 178.69 Million | 178.69 Million | 225.07 Million | 240.7 Million |
Total Current Liabilities | 83.16 Million | 92.39 Million | 45.78 Million | 45.78 Million | 58.01 Million | 54.73 Million |
Account Payables | 27.64 Million | 31.18 Million | 10.58 Million | 10.58 Million | 11.82 Million | 12.26 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 39.48 Million | 44.71 Million | 12.87 Million | 12.87 Million | 12.84 Million | 13.4 Million |
Deferred Revenue | 57 Thousand | 26 Thousand | 21 Thousand | 21 Thousand | 361 Thousand | 811 Thousand |
Other Current Liabilities | 15.97 Million | 16.46 Million | 22.31 Million | 22.31 Million | 32.99 Million | 28.25 Million |
Total Non Current Liabilities | 116.95 Million | 115.31 Million | 132.91 Million | 132.91 Million | 167.05 Million | 185.96 Million |
Long-Term Debt | 6.83 Million | 2.94 Million | 5.72 Million | 5.72 Million | 6.84 Million | 7.69 Million |
Deferred Revenue Non Current | 36.33 Million | 34.18 Million | 31.7 Million | 31.7 Million | 63.88 Million | 60.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 73.29 Million | 77.57 Million | 863 Thousand | 863 Thousand | 74.44 Million | 95.25 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 553.66 Million | 573.43 Million | 585.18 Million | 585.18 Million | 728.19 Million | 727.16 Million |
Stock Holders Equity | 553.66 Million | 573.43 Million | 585.18 Million | 585.18 Million | 728.19 Million | 727.16 Million |
Common Stock | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.07 Billion | 1.07 Billion |
Retained Earnings | -548.04 Million | -519.06 Million | -510.91 Million | -510.91 Million | -372.7 Million | -364.32 Million |
Accumulated other comprehensive income | 9000.00 | -6.46 Million | -14.52 Million | -14.52 Million | -7.9 Million | -12.3 Million |
Common Stock Equity | 553.66 Million | 573.43 Million | 585.18 Million | 585.18 Million | 728.19 Million | 727.16 Million |
Capital Lease Obligation | 490 Thousand | 608 Thousand | 1.67 Million | 1.67 Million | 1.24 Million | 1.32 Million |
Total Investments | 22.2 Million | 29.09 Million | 32.42 Million | 32.42 Million | 30.86 Million | 34.43 Million |
Total Debt | 46.8 Million | 48.26 Million | 18.59 Million | 18.59 Million | 19.68 Million | 21.1 Million |
Net Debt | 9.75 Million | -12.94 Million | -24.85 Million | -24.85 Million | -51.8 Million | -65.8 Million |
VLSFINANCE
HBMN
OCGPF
MMY
CHOKSILA
CWPE