CAD 3.24
(5.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 123.93 Million | 150.07 Million | 126.34 Million | 21.15 Million | 53.08 Million | 37.67 Million |
Total Current Assets | 42.92 Million | 73.92 Million | 74.17 Million | 10.41 Million | 9.61 Million | 6.42 Million |
Cash And Short Term Investments | 36.33 Million | 59.92 Million | 62.35 Million | 4.52 Million | 4.09 Million | 3.81 Million |
Cash and Cash Equivalents | 36.33 Million | 59.92 Million | 62.35 Million | 4.52 Million | 4.07 Million | 3.79 Million |
Short Term Investments | - | 55.03 Million | - | - | 22.45 Thousand | 19.75 Thousand |
Net Receivables | 3.81 Million | 10.31 Million | 9.05 Million | 5.52 Million | 5.05 Million | 2.55 Million |
Inventory | 87 Thousand | 621 Thousand | - | 158 Thousand | 158.39 Thousand | - |
Other Current Assets | 2.69 Million | 3.06 Million | 2.76 Million | 215 Thousand | 300 Thousand | 53.24 Thousand |
Total Non-Current Assets | 81.01 Million | 76.15 Million | 52.17 Million | 10.74 Million | 43.47 Million | 31.25 Million |
Net PPE | 68.5 Million | 66.79 Million | 44.35 Million | 5.27 Million | 39.12 Million | 25.54 Million |
Good Will And Intangible Assets | 59 Thousand | 182 Thousand | 481 Thousand | 920 Thousand | 1.52 Million | 2.12 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 59 Thousand | 182 Thousand | 481 Thousand | 920 Thousand | 1.52 Million | 2.12 Million |
Long-Term Investments | 1.07 Million | 800 Thousand | 1.82 Million | 744 Thousand | 621 Thousand | 779.3 Thousand |
Tax Assets | - | - | -1.82 Million | -744 Thousand | -621 Thousand | -779.3 Thousand |
Other Non Current Assets | 11.37 Million | 8.37 Million | 7.33 Million | 4.54 Million | 2.82 Million | 3.59 Million |
Other Assets | - | - | - | - | -2.00 | - |
Total Liabilities | 69.5 Million | 77.75 Million | 20.65 Million | 26.49 Million | 15.72 Million | 14.02 Million |
Total Current Liabilities | 11.98 Million | 16.1 Million | 15.73 Million | 10.58 Million | 9.86 Million | 6.71 Million |
Account Payables | 6.91 Million | 12.82 Million | 13.28 Million | 6.98 Million | 4.9 Million | 5.78 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 931 Thousand | 656 Thousand | 537 Thousand | 2.08 Million | 4.96 Million | 930.84 Thousand |
Deferred Revenue | 1.25 Million | 20 Thousand | - | 1.51 Million | -4.9 Million | -5.78 Million |
Other Current Liabilities | 2.87 Million | 2.6 Million | 1.9 Million | - | 4.9 Million | 5.78 Million |
Total Non Current Liabilities | 57.52 Million | 61.64 Million | 4.92 Million | 15.9 Million | 5.85 Million | 7.3 Million |
Long-Term Debt | 56.53 Million | 60.69 Million | 3.91 Million | 15.28 Million | 149.62 Thousand | 2.37 Million |
Deferred Revenue Non Current | - | - | - | - | - | 621.11 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 987 Thousand | 952 Thousand | 1 Million | 621 Thousand | 621.11 Thousand | 448.16 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 54.43 Million | 72.32 Million | 105.69 Million | -5.33 Million | 37.35 Million | 23.65 Million |
Stock Holders Equity | 54.43 Million | 72.32 Million | 105.69 Million | -5.33 Million | 37.35 Million | 23.65 Million |
Common Stock | 238.82 Million | 210.78 Million | 206.48 Million | 60.53 Million | 56.18 Million | 36.24 Million |
Retained Earnings | -220.58 Million | -164.6 Million | -116.89 Million | -77 Million | -28.41 Million | -21.58 Million |
Accumulated other comprehensive income | 7.69 Million | 829 Thousand | - | 1.23 Million | 2.22 Million | 4.77 Million |
Common Stock Equity | 54.43 Million | 72.32 Million | 105.69 Million | -5.33 Million | 37.35 Million | 23.65 Million |
Capital Lease Obligation | 2.08 Million | 2.81 Million | 2.32 Million | 1.07 Million | 150 Thousand | - |
Total Investments | 1.07 Million | 800 Thousand | 1.82 Million | 744 Thousand | 22.45 Thousand | 19.75 Thousand |
Total Debt | 57.46 Million | 61.34 Million | 4.45 Million | 17.37 Million | 5.11 Million | 3.3 Million |
Net Debt | 21.13 Million | 1.42 Million | -57.9 Million | 12.85 Million | 1.03 Million | -486.3 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 161.57 Million | 175.84 Million | 123.93 Million | 123.93 Million | 136.35 Million | 146.18 Million |
Total Current Assets | 80.25 Million | 94.92 Million | 42.92 Million | 42.92 Million | 57.68 Million | 67.87 Million |
Cash And Short Term Investments | 73.87 Million | 88.03 Million | 36.33 Million | 36.33 Million | 48.59 Million | 59.84 Million |
Cash and Cash Equivalents | 73.87 Million | 88.03 Million | 36.33 Million | 36.33 Million | 48.59 Million | 59.84 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.75 Million | 4.74 Million | 3.81 Million | 3.81 Million | 6.55 Million | 6.44 Million |
Inventory | - | - | 87 Thousand | 87 Thousand | - | - |
Other Current Assets | 3.62 Million | 2.14 Million | 2.69 Million | 2.69 Million | 2.53 Million | 1.58 Million |
Total Non-Current Assets | 81.32 Million | 80.91 Million | 81.01 Million | 81.01 Million | 78.67 Million | 78.3 Million |
Net PPE | 69.1 Million | 68.64 Million | 68.5 Million | 68.5 Million | 68.61 Million | 68.46 Million |
Good Will And Intangible Assets | 48 Thousand | 53 Thousand | 59 Thousand | 59 Thousand | 79 Thousand | 107 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 48 Thousand | 53 Thousand | 59 Thousand | 59 Thousand | 79 Thousand | 107 Thousand |
Long-Term Investments | 525 Thousand | 625 Thousand | 1.07 Million | 1.07 Million | 1.22 Million | 1.1 Million |
Tax Assets | - | - | - | - | 6.15 Million | 5.91 Million |
Other Non Current Assets | 11.64 Million | 11.59 Million | 11.37 Million | 11.37 Million | 2.59 Million | 2.72 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 46.71 Million | 92.46 Million | 69.5 Million | 69.5 Million | 68.05 Million | 65.1 Million |
Total Current Liabilities | 43.43 Million | 89.05 Million | 11.98 Million | 11.98 Million | 10.53 Million | 9.17 Million |
Account Payables | 8.68 Million | 7.97 Million | 6.91 Million | 6.91 Million | 8.17 Million | 7.23 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 15.31 Million | 57.56 Million | 931 Thousand | 931 Thousand | 925 Thousand | 857 Thousand |
Deferred Revenue | 1 Million | 1.13 Million | 1.25 Million | 1.25 Million | 1.43 Million | 1.08 Million |
Other Current Liabilities | 18.43 Million | 22.37 Million | 2.87 Million | 2.87 Million | - | - |
Total Non Current Liabilities | 3.28 Million | 3.41 Million | 57.52 Million | 57.52 Million | 57.52 Million | 55.92 Million |
Long-Term Debt | 891 Thousand | 953 Thousand | 56.53 Million | 56.53 Million | 56.6 Million | 54.96 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.38 Million | 2.46 Million | 987 Thousand | 987 Thousand | 921 Thousand | 961 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 114.86 Million | 83.37 Million | 54.43 Million | 54.43 Million | 68.29 Million | 81.07 Million |
Stock Holders Equity | 114.86 Million | 83.37 Million | 54.43 Million | 54.43 Million | 68.29 Million | 81.07 Million |
Common Stock | 343.86 Million | 297.98 Million | 238.82 Million | 238.82 Million | 238.82 Million | 238.82 Million |
Retained Earnings | -263.9 Million | -252.82 Million | -220.58 Million | -220.58 Million | -204.01 Million | -188.48 Million |
Accumulated other comprehensive income | 2.8 Million | 8.78 Million | 7.69 Million | 7.69 Million | 5.88 Million | 4.12 Million |
Common Stock Equity | 114.86 Million | 83.37 Million | 54.43 Million | 54.43 Million | 68.29 Million | 81.07 Million |
Capital Lease Obligation | 1.44 Million | 1.52 Million | 2.08 Million | 2.08 Million | 2.19 Million | 2.3 Million |
Total Investments | 525 Thousand | 625 Thousand | 1.07 Million | 1.07 Million | 1.22 Million | 1.1 Million |
Total Debt | 17.64 Million | 60.04 Million | 57.46 Million | 57.46 Million | 57.52 Million | 55.82 Million |
Net Debt | -56.22 Million | -27.99 Million | 21.13 Million | 21.13 Million | 8.93 Million | -4.02 Million |
KETL
KIN2
6185
NA
AGNCN
OTRK